| Revenue | NOK 1,9M | -77% |
| EBITDA | NOK -265K | +45% |
| Net profit | NOK 3K | +101% |
| Total assets | NOK 772K | -9% |
| Equity | NOK -26K | +11% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 940 | 1 749 | 2 897 | 5 863 | 9 743 | 16 986 | 15 446 | 8 800 | 7 476 | 8 635 | 4 775 | 8 414 | 1 896 |
| Staff expenses | −76 | −78 | −88 | −210 | −536 | −898 | −1 072 | −576 | −702 | −753 | −937 | −840 | −156 |
| EBITDA | 274 | 192 | 120 | 479 | 495 | 220 | −310 | −147 | 672 | −124 | −746 | −483 | −265 |
| Depreciation & amort. | −29 | −23 | −19 | −5 | −18 | −49 | −57 | −71 | −66 | −64 | −27 | −9 | −0 |
| EBIT | 245 | 169 | 101 | 474 | 476 | 171 | −367 | −218 | 605 | −187 | −773 | −492 | −265 |
| Net financials | −0 | −6 | −4 | −12 | −24 | −49 | −72 | −67 | −30 | 171 | 43 | 245 | 268 |
| Profit before tax | 245 | 163 | 97 | 462 | 453 | 122 | −439 | −285 | 575 | −16 | −729 | −247 | 3 |
| Tax | 69 | 38 | −4 | 127 | 150 | 40 | −0 | −0 | 40 | −0 | −0 | −0 | −0 |
| Net profit | 176 | 125 | 101 | 335 | 303 | 83 | −439 | −285 | 535 | −16 | −729 | −247 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 445 | 537 | 1 105 | 1 576 | 2 681 | 2 990 | 1 909 | 2 269 | 1 918 | 1 757 | 847 | 772 |
| Equity | 206 | 331 | 432 | 767 | 1 070 | 1 153 | 713 | 429 | 963 | 947 | 218 | −29 | −26 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 114 | 106 | 337 | 506 | 1 528 | 2 276 | 1 381 | 1 206 | 871 | 1 440 | 776 | 798 |
| Total debt | 142 | 114 | 106 | 338 | 506 | 1 528 | 2 276 | 1 381 | 1 206 | 871 | 1 440 | 776 | 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Svendsen | Chief Executive Officer | 0 companies |
| Ann-Sofie Margareta Børjesson Svendsen | Chairman | 0 companies |