| Revenue | NOK 13,3M | -17% |
| EBITDA | NOK -1,4M | +39% |
| Net profit | NOK -2M | +34% |
| Total assets | NOK 4M | -31% |
| Equity | NOK -4,3M | -90% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 14 828 | 17 195 | 19 014 | 15 946 | 13 294 |
| Staff expenses | −8 209 | −9 471 | −10 674 | −8 619 | −6 399 |
| EBITDA | 378 | 178 | −246 | −2 296 | −1 393 |
| Depreciation & amort. | −229 | −314 | −296 | −288 | −197 |
| EBIT | 149 | −136 | −542 | −2 583 | −1 591 |
| Net financials | −42 | −96 | −169 | −205 | −439 |
| Profit before tax | 108 | −232 | −711 | −2 788 | −2 030 |
| Tax | 28 | −51 | −155 | 295 | −0 |
| Net profit | 80 | −181 | −556 | −3 084 | −2 030 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 8 188 | 8 416 | 7 404 | 5 871 | 4 025 |
| Equity | 1 571 | 1 390 | 834 | −2 250 | −4 279 |
| Long-term debt | 3 763 | 3 513 | 3 246 | 2 992 | 3 248 |
| Short-term debt | 2 854 | 3 513 | 3 324 | 5 129 | 5 057 |
| Total debt | 6 617 | 7 026 | 6 570 | 8 121 | 8 304 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2012 |
FZ Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
ML Deputy Member | Deputy Member | 2012 – 2022 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Løvseth Hopen | Deputy Member | 0 companies |
| Monica Løvseth Zahl | Deputy Member | 0 companies |
| Frode Zahl | Chief Executive Officer | 0 companies |