| Revenue | NOK 3,2M | +59% |
| EBITDA | NOK 47K | +44% |
| Net profit | NOK 20K | +60% |
| Total assets | NOK 431K | -20% |
| Equity | NOK 443K | +10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 404 | 2 183 | 3 178 | 1 983 | 3 161 |
| Staff expenses | −176 | −200 | −620 | −270 | −135 |
| EBITDA | 206 | 6 | 10 | 33 | 47 |
| Depreciation & amort. | −31 | −0 | −0 | −20 | −28 |
| EBIT | 175 | 6 | 10 | 13 | 20 |
| Net financials | 0 | −0 | 0 | 0 | 0 |
| Profit before tax | 175 | 6 | 10 | 13 | 20 |
| Tax | −0 | −0 | −0 | 1 | −0 |
| Net profit | 175 | 6 | 10 | 12 | 20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 449 | 333 | 349 | 536 | 431 |
| Equity | 362 | 368 | 410 | 402 | 443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | −35 | −62 | 133 | −12 |
| Total debt | 86 | −35 | −62 | 133 | −12 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Deputy Member | Deputy Member | 2021 |
EK Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Harald Danielsen | Deputy Member | 0 companies |
| Evy Kristin Orvik | Deputy Member | 0 companies |
| Bjørn Erland Sigfrid Muhlberger Olsson | Chairman | 0 companies |
| Hans Erik Danielsen | Deputy Chairman | 0 companies |