| Revenue | NOK 8K | -98% |
| EBITDA | NOK -513K | -57% |
| Net profit | NOK -501K | -29% |
| Total assets | NOK 338K | -59% |
| Equity | NOK 295K | -63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 482 | 1 583 | 1 397 | 1 721 | 1 247 | 1 258 | 1 193 | 1 199 | 955 | 917 | 363 | 8 |
| Staff expenses | −432 | −461 | −461 | −607 | −560 | −486 | −486 | −486 | −615 | −531 | −365 | −415 |
| EBITDA | 326 | 459 | 336 | 316 | 67 | 221 | 198 | 210 | −158 | −77 | −327 | −513 |
| Depreciation & amort. | −5 | −5 | −19 | −62 | −61 | −58 | −58 | −58 | −58 | −58 | −45 | −0 |
| EBIT | 321 | 455 | 317 | 254 | 6 | 164 | 140 | 152 | −216 | −135 | −372 | −513 |
| Net financials | −2 | −1 | 0 | 0 | 2 | 3 | 8 | 8 | 8 | 3 | 7 | 12 |
| Profit before tax | 319 | 454 | 317 | 254 | 8 | 167 | 148 | 160 | −208 | −131 | −364 | −501 |
| Tax | 89 | 127 | 86 | 67 | 1 | 39 | 33 | 35 | −46 | −29 | 24 | −0 |
| Net profit | 230 | 327 | 232 | 187 | 7 | 128 | 115 | 125 | −162 | −102 | −388 | −501 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 675 | 952 | 1 132 | 1 327 | 1 314 | 1 456 | 1 501 | 1 643 | 1 460 | 1 369 | 833 | 338 |
| Equity | 330 | 656 | 888 | 1 075 | 1 082 | 1 210 | 1 324 | 1 449 | 1 287 | 1 185 | 796 | 295 |
| Long-term debt | 0 | 0 | 20 | 22 | 21 | 21 | 17 | 12 | 5 | 0 | 0 | 0 |
| Short-term debt | 345 | 296 | 224 | 229 | 211 | 225 | 159 | 182 | 168 | 184 | 36 | 43 |
| Total debt | 345 | 296 | 244 | 252 | 232 | 247 | 177 | 194 | 173 | 184 | 36 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Finvold Eidesmo | Deputy Member | 0 companies |
| Odd Helge Eidesmo | Chairman | 0 companies |