| Revenue | NOK 30,4M | +4% |
| EBITDA | NOK -643K | -313% |
| Net profit | NOK -571K | -169% |
| Total assets | NOK 8,5M | -14% |
| Equity | NOK 4,4M | -11% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 259 | 13 978 | 17 146 | 17 408 | 19 175 | 22 055 | 26 122 | 25 107 | 24 778 | 28 973 | 29 080 | 30 381 |
| Staff expenses | −0 | −1 524 | −2 304 | −2 463 | −2 067 | −2 302 | −3 274 | −12 188 | −14 283 | −14 104 | −15 212 | −16 519 | −16 411 |
| EBITDA | −4 | 432 | 134 | −129 | 351 | 138 | 48 | 1 918 | 120 | −800 | 371 | 302 | −643 |
| Depreciation & amort. | −0 | −0 | −20 | −20 | −20 | −20 | −28 | −40 | −101 | −86 | −80 | −22 | −28 |
| EBIT | −4 | 432 | 114 | −149 | 331 | 118 | 19 | 1 878 | 19 | −887 | 291 | 281 | −671 |
| Net financials | 0 | 1 | 21 | −2 | −19 | 84 | −125 | 1 | −19 | −4 | −504 | 541 | 100 |
| Profit before tax | −4 | 432 | 135 | −151 | 312 | 202 | −105 | 1 879 | −1 | −891 | −213 | 822 | −571 |
| Tax | −0 | 125 | 40 | −0 | 44 | 49 | −0 | 390 | 107 | −14 | −0 | −0 | −0 |
| Net profit | −4 | 308 | 95 | −151 | 268 | 153 | −105 | 1 489 | −107 | −878 | −213 | 822 | −571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 1 617 | 4 943 | 2 453 | 2 221 | 2 878 | 5 571 | 9 466 | 9 451 | 7 779 | 8 502 | 9 832 | 8 484 |
| Equity | 20 | 328 | 393 | 242 | 510 | 663 | 488 | 5 533 | 5 426 | 4 406 | 4 194 | 5 015 | 4 444 |
| Long-term debt | 0 | 0 | 392 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 1 289 | 4 158 | 2 072 | 1 711 | 2 215 | 5 083 | 3 933 | 4 026 | 3 372 | 4 308 | 4 817 | 4 040 |
| Total debt | 2 | 1 289 | 4 550 | 2 210 | 1 711 | 2 215 | 5 083 | 3 933 | 4 026 | 3 372 | 4 308 | 4 817 | 4 040 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smart-Invest As | Company | 48.8% | 48.8% | 2024 |
Secure Holding As | Company | 48.8% | 48.8% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
Smart It As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Haseth | Board of Directors | 0 companies |
| Henrik Bakstad Henriksen | Board of Directors | 0 companies |
| Odd Kåre Qvam Trøen | Chairman | 0 companies |