| Revenue | NOK 1,3M | -49% |
| EBITDA | NOK -1,6M | +18% |
| Net profit | NOK 6,1M | -14% |
| Total assets | NOK 163,9M | -27% |
| Equity | NOK 58,8M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 533 | 484 | 0 | 0 | 0 | 2 876 | 17 703 | 3 866 | 2 500 | 1 275 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 544 | −4 681 | −2 556 | −2 164 | −2 250 |
| EBITDA | −149 | 0 | −6 | 2 480 | 99 | −492 | −38 | −463 | −3 909 | −7 231 | 77 | −1 954 | −1 601 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −149 | 0 | −6 | 2 480 | 99 | −492 | −38 | −463 | −3 909 | −7 231 | 77 | −1 954 | −1 601 |
| Net financials | 0 | 0 | 0 | 259 | 4 851 | 116 | 5 822 | 3 206 | −2 138 | 3 169 | −7 091 | 9 051 | 4 709 |
| Profit before tax | −149 | 0 | −6 | 2 740 | 4 950 | −375 | 5 784 | 2 743 | −6 048 | −4 061 | −7 014 | 7 097 | 3 109 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 864 | 1 109 | 9 | −0 | −0 | −0 | −3 000 |
| Net profit | −149 | 0 | −6 | 2 740 | 4 950 | −375 | 4 919 | 1 635 | −6 056 | −4 061 | −7 014 | 7 097 | 6 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 39 | 39 | 81 565 | 86 515 | 92 187 | 94 505 | 85 496 | 80 136 | 96 270 | 93 852 | 223 444 | 163 890 |
| Equity | −115 | −115 | −121 | 81 565 | 86 515 | 81 640 | 86 559 | 83 694 | 77 638 | 70 576 | 63 562 | 57 648 | 58 757 |
| Long-term debt | 154 | 154 | 154 | 0 | 0 | 0 | 0 | 0 | 0 | 11 034 | 20 122 | 97 278 | 60 770 |
| Short-term debt | 0 | 0 | 6 | 0 | 0 | 10 548 | 7 946 | 1 802 | 2 499 | 14 659 | 10 168 | 68 517 | 44 363 |
| Total debt | 154 | 154 | 160 | 0 | 0 | 10 548 | 7 946 | 1 802 | 2 499 | 25 694 | 30 290 | 165 796 | 105 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sander Anton Brendmoe | Chief Executive Officer | 0 companies |
| Scott Michael Smith | Chief Executive Officer | 0 companies |
| Tom Atle Torkildsen | Chairman | 0 companies |
| Sivert Tinius Brendmoe | Board of Directors | 0 companies |
| Synne Marie Brendmoe | Board of Directors | 0 companies |
| Morten Hennie | Board of Directors | 0 companies |