| Revenue | NOK 31,7M | +1% |
| EBITDA | NOK 1,7M | -14% |
| Net profit | NOK 1,5M | -14% |
| Total assets | NOK 10,7M | +13% |
| Equity | NOK 839K | +324% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 199 | 14 582 | 27 293 | 31 407 | 31 678 |
| Staff expenses | −6 218 | −6 325 | −11 786 | −13 766 | −14 214 |
| EBITDA | −1 135 | 1 950 | 2 211 | 1 995 | 1 725 |
| Depreciation & amort. | −48 | −26 | −31 | −60 | −124 |
| EBIT | −1 182 | 1 923 | 2 180 | 1 935 | 1 600 |
| Net financials | 16 | −148 | 20 | 284 | 316 |
| Profit before tax | −1 167 | 1 775 | 2 200 | 2 219 | 1 916 |
| Tax | −164 | 376 | 468 | 482 | 419 |
| Net profit | −1 003 | 1 399 | 1 732 | 1 737 | 1 497 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 857 | 8 686 | 7 867 | 9 538 | 10 734 |
| Equity | −694 | 100 | 171 | 198 | 839 |
| Long-term debt | 3 703 | 2 597 | 0 | 1 500 | 2 719 |
| Short-term debt | 1 847 | 5 988 | 7 696 | 7 840 | 7 176 |
| Total debt | 5 550 | 8 585 | 7 696 | 9 340 | 9 895 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TS Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Gjersvik | Chief Executive Officer | 0 companies |
| Torgeir Silseth | Deputy Member | 0 companies |
| Ole Jonny Eikefjord | Board of Directors | 0 companies |
| Mads Breder Koch | Chairman | 0 companies |
| Petter Anker Stordalen | Chairman | 0 companies |