| Revenue | NOK 8,7M | +0% |
| EBITDA | NOK 1,3M | -5% |
| Net profit | NOK 889K | -8% |
| Total assets | NOK 5,2M | +8% |
| Equity | NOK 2,7M | +19% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 415 | 3 858 | 5 419 | 7 769 | 6 858 | 6 572 | 7 191 | 6 780 | 6 978 | 11 149 | 9 528 | 8 695 | 8 710 |
| Staff expenses | −354 | −1 219 | −1 588 | −2 139 | −2 066 | −2 077 | −2 228 | −2 122 | −2 215 | −3 130 | −3 039 | −2 844 | −3 116 |
| EBITDA | 329 | 661 | 1 276 | 1 619 | 1 121 | 1 295 | 1 546 | 1 024 | 1 111 | 2 369 | 1 632 | 1 398 | 1 327 |
| Depreciation & amort. | −21 | −66 | −79 | −79 | −79 | −87 | −92 | −92 | −92 | −146 | −162 | −159 | −220 |
| EBIT | 308 | 595 | 1 197 | 1 540 | 1 042 | 1 208 | 1 454 | 932 | 1 019 | 2 223 | 1 470 | 1 239 | 1 107 |
| Net financials | −4 | −5 | −2 | 2 | 2 | 2 | 5 | 3 | 4 | 4 | 3 | 8 | 33 |
| Profit before tax | 304 | 590 | 1 195 | 1 542 | 1 044 | 1 210 | 1 459 | 935 | 1 022 | 2 226 | 1 473 | 1 247 | 1 140 |
| Tax | 85 | 166 | 324 | 418 | 266 | 293 | 335 | 210 | 226 | 491 | 325 | 276 | 251 |
| Net profit | 219 | 424 | 871 | 1 125 | 778 | 918 | 1 123 | 725 | 796 | 1 736 | 1 147 | 971 | 889 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 904 | 1 656 | 2 763 | 3 525 | 4 076 | 5 037 | 5 697 | 4 769 | 5 308 | 7 445 | 6 507 | 4 848 | 5 230 |
| Equity | 320 | 744 | 1 180 | 1 765 | 2 542 | 3 010 | 2 633 | 2 998 | 2 994 | 2 630 | 1 777 | 2 263 | 2 702 |
| Long-term debt | 257 | 167 | 22 | 3 | 0 | 0 | 13 | 16 | 12 | 35 | 53 | 77 | 107 |
| Short-term debt | 327 | 745 | 1 561 | 1 757 | 1 534 | 2 027 | 3 050 | 1 755 | 2 302 | 4 780 | 4 677 | 2 508 | 2 421 |
| Total debt | 584 | 912 | 1 583 | 1 760 | 1 534 | 2 027 | 3 064 | 1 771 | 2 314 | 4 815 | 4 730 | 2 585 | 2 528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Deputy Member | Deputy Member | 2012 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.D.W Holding As | Company | 90.0% | 90.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Olav Nygaard | Deputy Member | 0 companies |
| Edward Andre Nygaard | Chief Executive Officer | 0 companies |
| Bjart Andreas Rieber Nygaard | Chairman | 0 companies |