| Revenue | NOK 2,4M | +19% |
| EBITDA | NOK 788K | +9% |
| Net profit | NOK 636K | +14% |
| Total assets | NOK 4M | +21% |
| Equity | NOK 3,6M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 848 | 1 063 | 1 116 | 1 351 | 1 439 | 1 652 | 1 612 | 1 089 | 1 707 | 1 680 | 1 495 | 1 995 | 2 370 |
| Staff expenses | −431 | −502 | −582 | −521 | −560 | −549 | −731 | −674 | −793 | −775 | −825 | −845 | −921 |
| EBITDA | 280 | 315 | 289 | 517 | 574 | 825 | 633 | 141 | 556 | 476 | 298 | 720 | 788 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −4 | −4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 280 | 315 | 289 | 516 | 570 | 821 | 628 | 141 | 556 | 476 | 298 | 720 | 788 |
| Net financials | 0 | 0 | 0 | 1 | 0 | 1 | −1 | 1 | 1 | −0 | −1 | −1 | 37 |
| Profit before tax | 280 | 316 | 289 | 517 | 570 | 822 | 628 | 142 | 557 | 476 | 297 | 719 | 825 |
| Tax | 78 | 93 | 81 | 140 | 143 | 200 | 152 | 37 | 126 | 110 | 67 | 161 | 189 |
| Net profit | 202 | 223 | 208 | 377 | 427 | 622 | 475 | 105 | 431 | 366 | 230 | 558 | 636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 435 | 598 | 613 | 982 | 990 | 1 658 | 1 634 | 1 638 | 2 150 | 2 472 | 2 661 | 3 310 | 4 000 |
| Equity | 125 | 198 | 306 | 683 | 660 | 782 | 1 257 | 1 362 | 1 793 | 2 159 | 2 389 | 2 947 | 3 583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | 400 | 307 | 299 | 331 | 876 | 377 | 276 | 356 | 312 | 272 | 363 | 416 |
| Total debt | 310 | 400 | 307 | 299 | 331 | 876 | 377 | 276 | 357 | 312 | 272 | 363 | 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SM Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Bratberg | Chief Executive Officer | 0 companies |
| Steinar Magnus Bratberg | Deputy Member | 0 companies |