| Revenue | NOK 5M | +11% |
| EBITDA | NOK -192K | -339% |
| Net profit | NOK -197K | -181% |
| Total assets | NOK 2,3M | +9% |
| Equity | NOK 8K | +101% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 752 | 2 702 | 3 587 | 4 540 | 5 044 |
| Staff expenses | −2 187 | −2 396 | −3 308 | −4 065 | −4 807 |
| EBITDA | 431 | 94 | 65 | 80 | −192 |
| Depreciation & amort. | −0 | −65 | −65 | −170 | −73 |
| EBIT | 431 | 29 | 0 | −89 | −265 |
| Net financials | −3 | −7 | −5 | −1 | 13 |
| Profit before tax | 428 | 23 | −5 | −90 | −253 |
| Tax | −0 | −154 | −0 | −20 | −56 |
| Net profit | 428 | 177 | −5 | −70 | −197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 249 | 1 456 | 2 216 | 2 076 | 2 267 |
| Equity | −711 | −534 | −539 | −609 | 8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 960 | 1 990 | 2 755 | 2 685 | 2 259 |
| Total debt | 1 960 | 1 990 | 2 755 | 2 685 | 2 259 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maud Aleksandra Christoffersen | Chief Executive Officer | 0 companies |
| Jon Terje Johnsen | Chairman | 0 companies |
| Tina Steinnes | Board of Directors | 0 companies |
| Tor Erling Johnsen | Board of Directors | 0 companies |