| Revenue | NOK 310K | +66% |
| EBITDA | NOK -173K | +60% |
| Net profit | NOK -254K | +43% |
| Total assets | NOK 1,8M | -21% |
| Equity | NOK 501K | -34% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 343 | 3 944 | 6 580 | 187 | 310 |
| Staff expenses | −695 | −801 | −1 030 | −0 | −0 |
| EBITDA | 845 | 380 | 3 876 | −435 | −173 |
| Depreciation & amort. | −667 | −443 | −288 | −79 | −68 |
| EBIT | 178 | −62 | 3 588 | −515 | −241 |
| Net financials | −248 | −191 | −94 | −61 | −85 |
| Profit before tax | −70 | −254 | 3 494 | −575 | −325 |
| Tax | −13 | −54 | 769 | −127 | −72 |
| Net profit | −56 | −200 | 2 724 | −449 | −254 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 325 | 11 829 | 7 111 | 2 289 | 1 797 |
| Equity | 3 379 | 3 179 | 1 203 | 754 | 501 |
| Long-term debt | 9 589 | 8 001 | 934 | 1 284 | 1 187 |
| Short-term debt | 1 357 | 649 | 4 973 | 251 | 110 |
| Total debt | 10 946 | 8 650 | 5 908 | 1 535 | 1 297 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Jensen | Chief Executive Officer | 0 companies |
| Jack Jensen | Board of Directors | 0 companies |