| Revenue | NOK 1,5M | -25% |
| EBITDA | NOK 4K | +148% |
| Net profit | NOK -39K | +53% |
| Total assets | NOK 57K | -73% |
| Equity | NOK -892K | -5% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 955 | 5 873 | 5 811 | 6 133 | 4 986 | 1 637 | 1 614 | 1 647 | 1 504 | 1 393 | 2 231 | 2 002 | 1 496 |
| Staff expenses | −585 | −3 253 | −2 432 | −2 875 | −2 123 | −325 | −467 | −566 | −553 | −513 | −766 | −704 | −497 |
| EBITDA | −380 | −502 | 82 | −80 | 140 | 331 | 71 | −27 | −124 | −35 | 128 | −8 | 4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −44 | −44 | −44 | −44 | −15 |
| EBIT | −380 | −502 | 82 | −80 | 140 | 331 | 71 | −56 | −167 | −79 | 85 | −52 | −11 |
| Net financials | −11 | −19 | −28 | −39 | −37 | −27 | −24 | −32 | −30 | −29 | −30 | −31 | −28 |
| Profit before tax | −391 | −521 | 54 | −119 | 103 | 304 | 47 | −88 | −197 | −108 | 55 | −82 | −39 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −391 | −521 | 54 | −119 | 103 | 304 | 47 | −88 | −197 | −108 | 55 | −82 | −39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 448 | 338 | 363 | 165 | 175 | 182 | 359 | 292 | 218 | 299 | 210 | 57 |
| Equity | −361 | −882 | −828 | −947 | −784 | −480 | −433 | −521 | −718 | −826 | −771 | −853 | −892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 153 | 113 | 73 | 35 | 5 |
| Short-term debt | 543 | 1 329 | 1 167 | 1 310 | 949 | 655 | 615 | 714 | 857 | 931 | 997 | 1 029 | 944 |
| Total debt | 543 | 1 329 | 1 167 | 1 310 | 949 | 655 | 615 | 880 | 1 010 | 1 044 | 1 070 | 1 063 | 949 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Idunn Haugland | Chairman | 0 companies |