| Revenue | NOK 484K | -42% |
| EBITDA | NOK 315K | -55% |
| Net profit | NOK -437K | +68% |
| Total assets | NOK 6,3M | -5% |
| Equity | NOK -1,7M | -35% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 129 | 569 | 828 | 484 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | 257 | 135 | 705 | 315 |
| Depreciation & amort. | −0 | −59 | −238 | −241 | −241 |
| EBIT | −11 | 198 | −103 | 464 | 74 |
| Net financials | 0 | −189 | −275 | −1 832 | −512 |
| Profit before tax | −11 | 9 | −378 | −1 368 | −437 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 | 9 | −378 | −1 368 | −437 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 | 7 333 | 6 845 | 6 610 | 6 265 |
| Equity | −13 | −4 | 117 | −1 251 | −1 688 |
| Long-term debt | 14 | 6 715 | 6 522 | 6 398 | 7 899 |
| Short-term debt | 1 | 622 | 206 | 1 463 | 54 |
| Total debt | 15 | 7 337 | 6 728 | 7 861 | 7 953 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MI Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
EW Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Irene Tunsli | Chief Executive Officer | 0 companies |
| Espen Willard | Chief Executive Officer | 0 companies |
| Kjell Åge Holter | Board of Directors | 0 companies |
| Victor Gjeset | Chairman | 0 companies |
| Stein Viken | Board of Directors | 0 companies |
| Gerd Wenche Sørlie Viken | Board of Directors | 0 companies |
| Martin Johannes Grimsrud | Board of Directors | 0 companies |
| Thomas Sørlie Viken | Board of Directors | 0 companies |
| Anders Sørlie Viken | Chairman | 0 companies |
| Espen Harald Halkjær | Board of Directors | 0 companies |
| Anne Berit Willard | Chairman | 0 companies |