| Revenue | NOK 2,7M | +55% |
| EBITDA | NOK 1,8M | +58% |
| Net profit | NOK -674K | +11% |
| Total assets | NOK 68M | +0% |
| Equity | NOK 28,6M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 352 | 461 | 666 | 1 711 | 2 650 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 388 | −630 | −490 | 1 109 | 1 756 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 388 | −630 | −490 | 1 109 | 1 756 |
| Net financials | −471 | −507 | −875 | −2 081 | −2 620 |
| Profit before tax | −1 860 | −1 137 | −1 365 | −972 | −864 |
| Tax | −409 | −250 | −300 | −214 | −190 |
| Net profit | −1 450 | −887 | −1 065 | −758 | −674 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 983 | 55 440 | 60 202 | 68 026 | 67 996 |
| Equity | 31 934 | 31 048 | 29 983 | 29 225 | 28 551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 048 | 24 392 | 30 219 | 38 802 | 39 445 |
| Total debt | 19 048 | 24 392 | 30 219 | 38 802 | 39 445 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VS Deputy Member | Deputy Member | 2025 |
CM Contact Person | Contact Person | 2012 |
CD Deputy Member | Deputy Member | 2020 |
| Former (1) | ||
MF Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2020 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Storaunet | Deputy Member | 0 companies |
| Marlene Follestad Aulie | Deputy Member | 0 companies |
| Christine Munch-Finne | Contact Person | 0 companies |
| Cato Dehli Lauritzen | Deputy Member | 0 companies |
| Otto Christian Ringkjøb Groth | Chairman | 0 companies |
| Ole Blaauw Johansen | Board of Directors | 0 companies |
| Eirik Thrygg | Chairman | 0 companies |
| Birthe Helén Smedsrud Skeid | Board of Directors | 0 companies |
| Anders Veidahl | Board of Directors | 0 companies |
| Pål Thiis Heldal | Board of Directors | 0 companies |