| Revenue | NOK 562K | +2% |
| EBITDA | NOK 384K | +1% |
| Net profit | NOK -13K | +60% |
| Total assets | NOK 7,6M | -2% |
| Equity | NOK 4M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 600 | 836 | 876 | 912 | 836 | 428 | 403 | 485 | 457 | 734 | 841 | 554 | 562 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 556 | 770 | 782 | 849 | 734 | 364 | 325 | 417 | 360 | 590 | 629 | 380 | 384 |
| Depreciation & amort. | −0 | −136 | −203 | −203 | −203 | −203 | −203 | −203 | −203 | −213 | −226 | −226 | −226 | −226 |
| EBIT | −2 | 419 | 567 | 579 | 646 | 531 | 161 | 122 | 214 | 147 | 364 | 403 | 154 | 158 |
| Net financials | −69 | −426 | −361 | −249 | −191 | −173 | −169 | −186 | −155 | −130 | −149 | −195 | −194 | −174 |
| Profit before tax | −70 | −7 | 206 | 331 | 455 | 357 | −7 | −64 | 59 | 18 | 215 | 209 | −40 | −16 |
| Tax | −21 | −4 | 56 | 81 | 109 | 80 | −7 | −14 | 13 | 4 | 47 | 46 | −9 | −4 |
| Net profit | −49 | −3 | 150 | 250 | 346 | 277 | −0 | −50 | 46 | 14 | 168 | 163 | −31 | −13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 899 | 9 697 | 9 782 | 9 789 | 9 798 | 9 768 | 9 380 | 8 721 | 8 756 | 8 327 | 8 201 | 8 352 | 7 793 | 7 609 |
| Equity | −10 | 196 | 3 816 | 3 898 | 3 964 | 4 019 | 4 019 | 3 969 | 4 015 | 4 029 | 4 095 | 4 071 | 4 039 | 3 999 |
| Long-term debt | 0 | 5 981 | 5 713 | 5 431 | 5 147 | 4 857 | 4 549 | 4 235 | 4 023 | 3 727 | 3 446 | 3 139 | 2 830 | 2 518 |
| Short-term debt | 4 908 | 3 520 | 253 | 460 | 687 | 892 | 811 | 516 | 718 | 572 | 659 | 1 143 | 925 | 1 092 |
| Total debt | 4 908 | 9 501 | 5 966 | 5 892 | 5 834 | 5 749 | 5 361 | 4 752 | 4 741 | 4 299 | 4 105 | 4 282 | 3 754 | 3 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
IH Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holsen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Ivar Holsen | Chief Executive Officer | 0 companies |
| Irene Holsen | Deputy Member | 0 companies |