| Revenue | NOK 4,1M | +35% |
| EBITDA | NOK 184K | +187% |
| Net profit | NOK 77K | +136% |
| Total assets | NOK 2,2M | +152% |
| Equity | NOK 325K | +31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 262 | 1 124 | 888 | 742 | 601 | 1 290 | 1 684 | 2 636 | 4 951 | 3 049 | 4 117 |
| Staff expenses | −0 | −0 | −10 | −11 | −0 | −0 | −8 | −27 | −832 | −1 094 | −1 803 | −1 814 | −1 949 |
| EBITDA | 0 | 0 | 161 | 424 | 517 | 342 | 242 | 701 | 152 | 304 | 192 | −212 | 184 |
| Depreciation & amort. | −0 | −0 | −212 | −179 | −177 | −177 | −177 | −132 | −61 | −65 | −67 | −67 | −67 |
| EBIT | 0 | 0 | −51 | 245 | 340 | 166 | 66 | 568 | 91 | 239 | 125 | −279 | 118 |
| Net financials | 0 | 0 | −332 | 412 | −254 | −181 | −145 | −100 | 7 | 2 | 6 | 1 | −19 |
| Profit before tax | 0 | 0 | −383 | 656 | 86 | −16 | −79 | 469 | 98 | 241 | 132 | −277 | 99 |
| Tax | −0 | −0 | −103 | 181 | 22 | 40 | −63 | 103 | 22 | 53 | 29 | −61 | 22 |
| Net profit | 0 | 0 | −279 | 476 | 63 | −56 | −16 | 365 | 76 | 188 | 103 | −216 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 9 588 | 9 802 | 8 527 | 5 787 | 5 408 | 916 | 1 146 | 1 479 | 1 279 | 875 | 2 208 |
| Equity | — | — | −195 | 281 | 344 | 430 | 414 | 779 | 556 | 549 | 464 | 248 | 325 |
| Long-term debt | 0 | 0 | 9 724 | 9 502 | 8 157 | 5 335 | 4 967 | 104 | 126 | 106 | 82 | 21 | 563 |
| Short-term debt | 0 | 0 | 59 | 20 | 26 | 23 | 27 | 32 | 464 | 824 | 733 | 606 | 1 320 |
| Total debt | 0 | 0 | 9 783 | 9 521 | 8 183 | 5 357 | 4 994 | 137 | 590 | 931 | 815 | 627 | 1 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
WL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MK Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Baard Brænne | Chief Executive Officer | 0 companies |
| Willy Lian | Chief Executive Officer | 0 companies |
| Morten Kristoffer Myrslo Andersen | Deputy Member | 0 companies |
| Roger Granheim | Board of Directors | 0 companies |
| Jørgen Høvik | Chairman | 0 companies |