| Revenue | NOK 1,3M | -14% |
| EBITDA | NOK -151K | -2380% |
| Net profit | NOK -170K | -442% |
| Total assets | NOK 324K | -38% |
| Equity | NOK 319K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 1 032 | 1 336 | 1 289 | 1 464 | 1 515 | 1 942 | 1 821 | 1 485 | 1 271 | 1 425 | 1 429 | 1 530 | 1 312 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 | −236 | −316 | −332 | −193 | −415 | −317 | −561 | −784 |
| EBITDA | 39 | 29 | 10 | 21 | 155 | 112 | 117 | −1 | 215 | 224 | 20 | −60 | 7 | −151 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −23 | −23 | −23 | −29 | −26 | −49 | −49 | −50 | −0 |
| EBIT | 39 | 29 | 10 | 21 | 151 | 89 | 94 | −25 | 186 | 198 | −30 | −109 | −44 | −151 |
| Net financials | 0 | −0 | 0 | 0 | 2 | −2 | 1 | −0 | −0 | −0 | −1 | 1 | 4 | 5 |
| Profit before tax | 39 | 28 | 10 | 21 | 153 | 87 | 95 | −25 | 186 | 198 | −30 | −109 | −40 | −146 |
| Tax | 8 | 8 | 3 | 6 | 38 | 21 | 22 | −6 | 41 | 44 | −7 | −24 | −9 | 24 |
| Net profit | 31 | 20 | 7 | 15 | 115 | 66 | 73 | −20 | 145 | 154 | −23 | −85 | −31 | −170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 130 | 105 | 157 | 307 | 401 | 446 | 569 | 654 | 1 116 | 747 | 608 | 523 | 324 |
| Equity | 51 | 72 | 79 | 94 | 209 | 276 | 349 | 329 | 474 | 629 | 605 | 521 | 489 | 319 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 6 | 4 | 0 | 10 | 15 | 9 | 0 | 0 | 0 |
| Short-term debt | 124 | 58 | 27 | 63 | 90 | 119 | 93 | 240 | 169 | 472 | 133 | 87 | 33 | 4 |
| Total debt | 124 | 58 | 27 | 63 | 98 | 125 | 97 | 240 | 179 | 487 | 142 | 87 | 33 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Berit Arctander Staurbakk | Deputy Member | 0 companies |
| Bjorulf Ødegård | Chairman | 0 companies |