| Revenue | NOK 60,6M | +160% |
| EBITDA | NOK 5,2M | +286% |
| Net profit | NOK 3,8M | +379% |
| Total assets | NOK 22,2M | +152% |
| Equity | NOK 4,6M | +161% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 358 | 23 854 | 20 052 | 22 307 | 64 289 | 51 300 | 83 285 | 52 241 | 22 592 | 47 282 | 48 229 | 56 293 | 23 317 | 60 582 |
| Staff expenses | −869 | −3 049 | −2 723 | −2 738 | −4 167 | −4 237 | −4 917 | −4 483 | −3 348 | −4 396 | −4 448 | −4 565 | −4 661 | −5 746 |
| EBITDA | 386 | 1 836 | 2 301 | 451 | 10 160 | 4 906 | 8 328 | 5 514 | 1 420 | 4 730 | 3 473 | 4 509 | 1 339 | 5 174 |
| Depreciation & amort. | −11 | −92 | −86 | −64 | −174 | −196 | −181 | −87 | −108 | −111 | −219 | −428 | −425 | −320 |
| EBIT | 374 | 1 744 | 2 215 | 387 | 9 986 | 4 710 | 8 147 | 5 428 | 1 312 | 4 619 | 3 254 | 4 081 | 914 | 4 854 |
| Net financials | 8 | 97 | 68 | −34 | −47 | −0 | 25 | 18 | 50 | 10 | 18 | 53 | 121 | 47 |
| Profit before tax | 382 | 1 841 | 2 283 | 353 | 9 939 | 4 710 | 8 172 | 5 446 | 1 362 | 4 629 | 3 271 | 4 134 | 1 035 | 4 901 |
| Tax | 101 | 497 | 617 | 93 | 2 402 | 1 125 | 1 794 | 1 198 | 300 | 1 018 | 720 | 909 | 239 | 1 084 |
| Net profit | 281 | 1 344 | 1 667 | 261 | 7 537 | 3 585 | 6 378 | 4 248 | 1 063 | 3 610 | 2 552 | 3 224 | 796 | 3 817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 031 | 9 360 | 13 917 | 18 296 | 30 729 | 19 742 | 34 739 | 23 860 | 17 225 | 25 227 | 18 464 | 32 387 | 8 783 | 22 167 |
| Equity | 1 261 | 2 605 | 3 871 | 4 132 | 6 669 | 7 013 | 7 191 | 7 439 | 8 502 | 10 112 | 7 664 | 9 838 | 1 762 | 4 608 |
| Long-term debt | 101 | 532 | 39 | 2 232 | 2 023 | 139 | 1 933 | 3 131 | 567 | 1 585 | 2 305 | 1 385 | 203 | 1 008 |
| Short-term debt | 3 669 | 6 223 | 10 006 | 11 932 | 22 037 | 12 591 | 25 616 | 13 290 | 8 156 | 13 529 | 8 495 | 21 164 | 6 818 | 16 551 |
| Total debt | 3 771 | 6 755 | 10 045 | 14 164 | 24 060 | 12 729 | 27 548 | 16 421 | 8 723 | 15 115 | 10 800 | 22 548 | 7 021 | 17 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ate Prosjekt As | Company | 100.0% | 100.0% | 2024 |
Veso Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Linga | Chief Executive Officer | 0 companies |
| Erling Strøm | Board of Directors | 0 companies |
| Sjur Keim | Board of Directors | 0 companies |
| Glenn Tomas Bjørnsrud | Chairman | 0 companies |
| Fredrik Syvertsen | Board of Directors | 0 companies |