| Revenue | NOK 856K | +3% |
| EBITDA | NOK 139K | +209% |
| Net profit | NOK 126K | +380% |
| Total assets | NOK 275K | +82% |
| Equity | NOK 200K | +170% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 547 | 732 | 746 | 1 104 | 1 005 | 930 | 643 | 655 | 831 | 710 | 828 | 856 |
| Staff expenses | −0 | −0 | −0 | −7 | −142 | −156 | −11 | −15 | −6 | −16 | −0 | −8 | −22 |
| EBITDA | 58 | 249 | 35 | 103 | 254 | 80 | 104 | −118 | 45 | 13 | −39 | 45 | 139 |
| Depreciation & amort. | −42 | −87 | −87 | −81 | −66 | −66 | −69 | −36 | −10 | −10 | −10 | −11 | −15 |
| EBIT | 16 | 162 | −51 | 22 | 188 | 14 | 36 | −154 | 35 | 3 | −49 | 34 | 124 |
| Net financials | −23 | −33 | −24 | −23 | −16 | −11 | −8 | −3 | −1 | −2 | −0 | 0 | 0 |
| Profit before tax | −7 | 129 | −75 | −1 | 172 | 3 | 27 | −158 | 33 | 1 | −50 | 34 | 124 |
| Tax | −0 | 32 | −20 | 1 | 58 | 2 | 46 | −0 | −0 | −0 | −0 | 7 | −2 |
| Net profit | −7 | 98 | −55 | −1 | 115 | 1 | −19 | −158 | 33 | 1 | −50 | 26 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 535 | 638 | 525 | 429 | 526 | 429 | 329 | 100 | 179 | 160 | 117 | 151 | 275 |
| Equity | 83 | 181 | 126 | 125 | 239 | 240 | 221 | 63 | 97 | 98 | 48 | 74 | 200 |
| Long-term debt | 461 | 424 | 396 | 301 | 202 | 113 | 29 | 0 | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | −9 | 33 | 3 | 3 | 85 | 76 | 78 | 36 | 82 | 63 | 69 | 75 | 75 |
| Total debt | 452 | 457 | 399 | 304 | 287 | 189 | 108 | 36 | 82 | 63 | 69 | 77 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bodø Fysioterapi Og Osteopati As | Company | 50.0% | 50.0% | 2022 |
Kibsgård Manuellterapi As | Company | 25.0% | 25.0% | 2022 |
Guro Kristensen Fysikalske As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martina Sofia Kibsgård | Chief Executive Officer | 0 companies |
| Jan-Kristian Kløkstad | Chairman | 0 companies |
| Veronica Karlsen | Board of Directors | 0 companies |
| Thomas Nilsen | Board of Directors | 0 companies |
| Guro Linaker Jenssen | Board of Directors | 0 companies |