| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | -11% |
| Net profit | NOK 42K | +35% |
| Total assets | NOK 1,3M | +4% |
| Equity | NOK 1,3M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 140 | 80 | 80 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −219 | −4 | 19 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −64 | 71 | 45 | 30 | −1 | −26 | −2 | −14 | −6 | −2 | −2 | −3 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −64 | 71 | 45 | 30 | −1 | −26 | −2 | −14 | −6 | −2 | −2 | −3 | −3 |
| Net financials | 200 | 150 | 0 | 0 | 778 | 248 | −15 | 64 | −59 | 7 | 16 | 43 | 57 |
| Profit before tax | 136 | 222 | 45 | 30 | 776 | 223 | −18 | 50 | −65 | 6 | 15 | 40 | 54 |
| Tax | −0 | 4 | 12 | 8 | −0 | 48 | −0 | −0 | −0 | −0 | 2 | 9 | 12 |
| Net profit | 136 | 217 | 33 | 22 | 776 | 174 | −18 | 50 | −65 | 6 | 13 | 31 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 893 | 930 | 939 | 955 | 1 206 | 1 427 | 1 198 | 1 248 | 1 183 | 1 189 | 1 205 | 1 242 | 1 287 |
| Equity | 156 | 374 | 407 | 428 | 1 205 | 1 379 | 1 198 | 1 248 | 1 183 | 1 189 | 1 202 | 1 233 | 1 275 |
| Long-term debt | 694 | 510 | 510 | 509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 46 | 22 | 17 | 1 | 48 | 0 | 0 | 0 | 0 | 4 | 9 | 12 |
| Total debt | 737 | 556 | 532 | 527 | 1 | 48 | 0 | 0 | 0 | 0 | 4 | 9 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WE Deputy Member | Deputy Member | 2012 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| William Ekevall Schaad | Deputy Member | 0 companies |
| Tom Ekevall Larsen | Chief Executive Officer | 0 companies |