| Revenue | NOK 52M | -55% |
| EBITDA | NOK -72K | -100% |
| Net profit | NOK -569K | -104% |
| Total assets | NOK 70,8M | -23% |
| Equity | NOK 22,8M | -55% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 158 960 | 273 802 | 300 934 | 116 563 | 51 954 |
| Staff expenses | −13 029 | −19 410 | −24 915 | −21 907 | −203 |
| EBITDA | 29 902 | 49 532 | 53 134 | 18 242 | −72 |
| Depreciation & amort. | −1 107 | −1 176 | −1 184 | −1 023 | −905 |
| EBIT | 28 796 | 48 356 | 51 950 | 17 219 | −977 |
| Net financials | 211 | −6 | −5 | 995 | 248 |
| Profit before tax | 29 007 | 48 350 | 51 945 | 18 214 | −729 |
| Tax | 6 409 | 10 667 | 11 428 | 3 794 | −160 |
| Net profit | 22 598 | 37 683 | 40 517 | 14 421 | −569 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 109 717 | 166 174 | 160 452 | 92 062 | 70 789 |
| Equity | 51 312 | 58 552 | 60 991 | 50 793 | 22 764 |
| Long-term debt | 1 234 | 3 314 | 13 002 | 852 | 1 408 |
| Short-term debt | 57 171 | 104 308 | 86 458 | 40 417 | 46 616 |
| Total debt | 58 405 | 107 622 | 99 460 | 41 270 | 48 025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ØM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Melbø | Chief Executive Officer | 0 companies |
| Arve Tormod Noreng | Chairman | 0 companies |
| Stein Plukkerud | Board of Directors | 0 companies |
| Stig Plukkerud | Board of Directors | 0 companies |
| Anders Endre Nybø | Chairman | 0 companies |
| Leif Hejø Borge | Board of Directors | 0 companies |