| Revenue | NOK 1,3M | +31% |
| EBITDA | NOK -182K | -271% |
| Net profit | NOK -187K | -280% |
| Total assets | NOK 129K | -15% |
| Equity | NOK -381K | -96% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 617 | 563 | 713 | 760 | 812 | 978 | 1 121 | 936 | 1 121 | 1 185 | 957 | 1 253 |
| Staff expenses | −178 | −518 | −133 | −430 | −521 | −706 | −516 | −695 | −778 | −833 | −903 | −643 | −1 033 |
| EBITDA | 6 | −161 | 274 | 119 | 23 | −110 | 156 | 83 | −70 | 49 | 38 | 107 | −182 |
| Depreciation & amort. | −12 | −19 | −88 | −127 | −58 | −54 | −61 | −56 | −56 | −56 | −1 | −4 | −4 |
| EBIT | −6 | −180 | 186 | −8 | −35 | −164 | 96 | 26 | −126 | −7 | 37 | 103 | −186 |
| Net financials | −8 | −6 | −25 | −15 | −10 | −15 | −20 | −17 | −13 | −10 | 4 | 1 | −1 |
| Profit before tax | −14 | −186 | 161 | −23 | −45 | −179 | 76 | 9 | −139 | −17 | 41 | 104 | −187 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 | −186 | 161 | −23 | −45 | −179 | 76 | 9 | −139 | −17 | 41 | 104 | −187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 136 | 496 | 211 | 380 | 401 | 360 | 364 | 195 | 166 | 132 | 151 | 129 |
| Equity | 5 | −181 | −20 | −43 | −88 | −268 | −192 | −183 | −322 | −339 | −298 | −194 | −381 |
| Long-term debt | 83 | 49 | 363 | 40 | 238 | 321 | 296 | 192 | 142 | 79 | 0 | 0 | 0 |
| Short-term debt | 118 | 269 | 153 | 215 | 231 | 348 | 256 | 356 | 376 | 426 | 430 | 345 | 510 |
| Total debt | 201 | 317 | 516 | 255 | 468 | 668 | 552 | 547 | 517 | 505 | 430 | 345 | 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grethe Karin Gunelia Surlien | Deputy Member | 0 companies |
| Joachim Stang | Chairman | 0 companies |