| Revenue | NOK 539K | +0% |
| EBITDA | NOK -164K | -390% |
| Net profit | NOK -232K | -1937% |
| Total assets | NOK 331K | -32% |
| Equity | NOK -20K | -109% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 668 | 431 | 541 | 550 | 788 | 517 | 559 | 775 | 759 | 529 | 548 | 541 | 539 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 382 | −79 | 108 | 20 | 198 | −29 | 29 | 410 | 221 | −129 | −293 | 57 | −164 |
| Depreciation & amort. | −28 | −46 | −46 | −47 | −51 | −23 | −22 | −50 | −170 | −100 | −71 | −69 | −65 |
| EBIT | 354 | −125 | 63 | −27 | 147 | −52 | 8 | 360 | 50 | −229 | −364 | −12 | −229 |
| Net financials | 0 | −2 | −2 | −4 | −4 | −1 | −2 | −0 | −0 | −1 | −5 | 1 | −3 |
| Profit before tax | 351 | −126 | 60 | −31 | 143 | −53 | 6 | 359 | 50 | −230 | −369 | −11 | −232 |
| Tax | 98 | 3 | −0 | −0 | 19 | −0 | −0 | 67 | 6 | −6 | −0 | −0 | −0 |
| Net profit | 253 | −129 | 60 | −31 | 124 | −53 | 6 | 292 | 44 | −224 | −369 | −11 | −232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 855 | 697 | 726 | 649 | 829 | 701 | 671 | 919 | 1 192 | 945 | 575 | 484 | 331 |
| Equity | 603 | 473 | 534 | 503 | 627 | 574 | 480 | 772 | 817 | 593 | 224 | 212 | −20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 223 | 192 | 146 | 202 | 126 | 191 | 147 | 369 | 352 | 351 | 272 | 351 |
| Total debt | 253 | 223 | 192 | 146 | 202 | 126 | 191 | 147 | 375 | 352 | 351 | 272 | 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
IN Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Naustdal | Chief Executive Officer | 0 companies |
| Ingebrigt Naustdal | Deputy Member | 0 companies |