| Revenue | NOK 5,5M | +23% |
| EBITDA | NOK 374K | +525% |
| Net profit | NOK 218K | +2625% |
| Total assets | NOK 3,4M | +13% |
| Equity | NOK 715K | -3% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 604 | 4 826 | 3 549 | 4 449 | 5 459 |
| Staff expenses | −1 315 | −1 473 | −1 428 | −1 353 | −1 586 |
| EBITDA | 518 | −479 | 40 | 60 | 374 |
| Depreciation & amort. | −21 | −64 | −69 | −69 | −69 |
| EBIT | 497 | −543 | −29 | −9 | 305 |
| Net financials | 2 | 2 | 0 | −0 | −19 |
| Profit before tax | 499 | −541 | −29 | −9 | 286 |
| Tax | 112 | −124 | −6 | −1 | 68 |
| Net profit | 387 | −418 | −22 | −9 | 218 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 359 | 2 238 | 2 377 | 2 959 | 3 351 |
| Equity | 718 | 771 | 749 | 740 | 715 |
| Long-term debt | 0 | 9 | 3 | 0 | 600 |
| Short-term debt | 1 641 | 1 458 | 1 625 | 2 219 | 2 036 |
| Total debt | 1 641 | 1 467 | 1 628 | 2 219 | 2 636 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgrim Kjørlaug Larsen | Deputy Member | 0 companies |
| Leif Eirik Larsen | Chairman | 0 companies |