| Revenue | NOK 3,2M | +28% |
| EBITDA | NOK 736K | +18% |
| Net profit | NOK 411K | +4% |
| Total assets | NOK 2,8M | +21% |
| Equity | NOK 47K | +113% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 525 | 1 781 | 2 003 | 2 467 | 3 156 |
| Staff expenses | −745 | −879 | −972 | −1 215 | −1 648 |
| EBITDA | 412 | 403 | 422 | 622 | 736 |
| Depreciation & amort. | −14 | −11 | −20 | −32 | −25 |
| EBIT | 399 | 392 | 402 | 591 | 711 |
| Net financials | −163 | −107 | −152 | −196 | −192 |
| Profit before tax | 236 | 286 | 250 | 395 | 518 |
| Tax | −0 | −0 | −0 | −0 | 108 |
| Net profit | 236 | 286 | 250 | 395 | 411 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 151 | 2 163 | 2 169 | 2 342 | 2 823 |
| Equity | −1 294 | −1 008 | −758 | −364 | 47 |
| Long-term debt | 3 044 | 2 761 | 2 477 | 2 225 | 2 042 |
| Short-term debt | 401 | 411 | 450 | 480 | 734 |
| Total debt | 3 445 | 3 171 | 2 927 | 2 705 | 2 776 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VL Deputy Member | Deputy Member | 2012 |
AL Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vetle Lindland Leirkjær | Deputy Member | 0 companies |
| Aril Larsen | Chief Executive Officer | 0 companies |
| Anne Brit Leirkjær Larsen | Board of Directors | 0 companies |