| Revenue | NOK 20M | +30% |
| EBITDA | NOK 1,1M | -42% |
| Net profit | NOK 762K | -45% |
| Total assets | NOK 4,6M | +39% |
| Equity | NOK 2,3M | +34% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 592 | 2 117 | 2 446 | 2 777 | 3 304 | 3 991 | 4 875 | 5 693 | 15 437 | 19 997 |
| Staff expenses | −227 | −1 256 | −1 154 | −1 290 | −1 409 | −1 007 | −1 068 | −1 145 | −2 115 | −3 875 |
| EBITDA | 118 | −75 | −86 | 139 | 90 | 616 | 153 | 127 | 1 916 | 1 102 |
| Depreciation & amort. | −27 | −67 | −71 | −73 | −73 | −41 | −0 | −6 | −39 | −68 |
| EBIT | 91 | −142 | −157 | 67 | 17 | 575 | 153 | 121 | 1 876 | 1 034 |
| Net financials | −0 | −3 | −7 | −3 | −5 | −14 | 852 | −25 | −46 | −56 |
| Profit before tax | 91 | −145 | −164 | 63 | 12 | 561 | 1 005 | 96 | 1 830 | 977 |
| Tax | 23 | −0 | −0 | −0 | −0 | 133 | 90 | 19 | 438 | 216 |
| Net profit | 68 | −145 | −164 | 63 | 12 | 428 | 915 | 78 | 1 393 | 762 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 590 | 484 | 427 | 414 | 1 064 | 2 323 | 1 081 | 3 309 | 4 612 |
| Equity | 90 | −55 | −219 | 95 | 107 | 285 | 1 200 | 362 | 1 755 | 2 347 |
| Long-term debt | 0 | 0 | 93 | 83 | 62 | 129 | −19 | 23 | 22 | 0 |
| Short-term debt | 218 | 645 | 610 | 249 | 245 | 651 | 1 142 | 695 | 1 532 | 2 265 |
| Total debt | 218 | 645 | 703 | 332 | 308 | 780 | 1 124 | 718 | 1 554 | 2 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elizabeth Dos Santos Bergøy | Deputy Member | 0 companies |
| Steinar Bergøy | Chairman | 0 companies |