| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | -464% |
| Net profit | NOK -34K | -25% |
| Total assets | NOK 138K | +0% |
| Equity | NOK -2,4M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 792 | 719 | 723 | 832 | 511 | 569 | 793 | 740 | 502 | 782 | 0 | 0 |
| Staff expenses | −111 | −751 | −792 | −529 | −1 254 | −964 | −104 | −85 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 | 22 | −94 | 146 | −430 | −961 | 429 | 336 | 132 | 74 | 108 | 2 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 | 22 | −94 | 146 | −430 | −961 | 429 | 336 | 132 | 74 | 108 | 2 | −7 |
| Net financials | 0 | −2 | −5 | 168 | 233 | −2 361 | −44 | −2 | −30 | −28 | −10 | −29 | −27 |
| Profit before tax | 2 | 20 | −100 | 314 | −198 | −3 321 | 384 | 334 | 103 | 46 | 98 | −27 | −34 |
| Tax | 1 | 6 | −0 | 58 | −0 | −0 | −0 | −0 | −12 | 10 | 24 | 0 | −0 |
| Net profit | 1 | 14 | −100 | 256 | −198 | −3 321 | 384 | 334 | 115 | 36 | 75 | −27 | −34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 393 | 898 | 2 985 | 3 539 | 219 | 127 | 174 | 158 | 124 | 146 | 138 | 138 |
| Equity | 31 | 46 | −54 | 202 | 4 | −3 317 | −2 933 | −2 599 | −2 484 | −2 448 | −2 374 | −2 401 | −2 435 |
| Long-term debt | 0 | 0 | 600 | 2 467 | 3 231 | 3 177 | 2 905 | 2 704 | 1 000 | 966 | 926 | 960 | 936 |
| Short-term debt | 135 | 347 | 352 | 316 | 304 | 359 | 154 | 69 | 1 642 | 1 606 | 1 594 | 1 579 | 1 637 |
| Total debt | 135 | 347 | 952 | 2 783 | 3 535 | 3 536 | 3 060 | 2 773 | 2 642 | 2 572 | 2 520 | 2 539 | 2 573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KB Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christopher Johan Dahl | Chief Executive Officer | 0 companies |
| Kirsten Birgithe Sigmond | Deputy Member | 0 companies |