| Revenue | NOK 12,7M | -7% |
| EBITDA | NOK 1,5M | +147% |
| Net profit | NOK 1,1M | +191% |
| Total assets | NOK 5,4M | +8% |
| Equity | NOK 3,5M | +46% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | 2 397 | 2 824 | 4 870 | 4 979 | 5 557 | 4 566 | 4 594 | 5 985 | 7 583 | 12 206 | 13 655 | 12 696 |
| Staff expenses | −0 | −750 | −17 | −705 | −1 097 | −748 | −49 | −503 | −1 206 | −942 | −1 652 | −2 381 | −2 650 |
| EBITDA | 96 | 137 | 284 | 407 | 321 | 358 | 1 513 | −667 | −32 | 1 138 | 2 636 | 617 | 1 522 |
| Depreciation & amort. | −28 | −67 | −42 | −85 | −230 | −141 | −181 | −437 | −409 | −72 | −9 | −110 | −87 |
| EBIT | 68 | 70 | 242 | 322 | 91 | 216 | 1 332 | −1 103 | −441 | 1 066 | 2 627 | 508 | 1 436 |
| Net financials | −31 | −11 | −20 | −5 | 55 | −30 | −20 | −10 | −10 | −8 | −6 | −57 | −30 |
| Profit before tax | 37 | 59 | 222 | 317 | 146 | 186 | 1 312 | −1 113 | −452 | 1 058 | 2 621 | 450 | 1 406 |
| Tax | 19 | 16 | 67 | 38 | 40 | 19 | 289 | −264 | −92 | 281 | 761 | 74 | 310 |
| Net profit | 18 | 42 | 155 | 278 | 106 | 167 | 1 023 | −849 | −360 | 777 | 1 859 | 377 | 1 095 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 821 | 504 | 1 366 | 1 462 | 1 176 | 4 649 | 2 654 | 1 620 | 2 694 | 8 045 | 5 035 | 5 421 |
| Equity | 43 | 86 | 273 | 551 | 87 | 255 | 1 253 | −235 | −595 | 132 | 1 992 | 2 369 | 3 464 |
| Long-term debt | 121 | 269 | 156 | 133 | 853 | 309 | 1 780 | 2 535 | 776 | 557 | 0 | 442 | 400 |
| Short-term debt | 80 | 466 | 75 | 682 | 522 | 612 | 1 616 | 354 | 1 438 | 2 005 | 6 054 | 2 224 | 1 557 |
| Total debt | 201 | 736 | 231 | 815 | 1 375 | 920 | 3 396 | 2 889 | 2 214 | 2 562 | 6 054 | 2 666 | 1 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Wenge Skippervold | Deputy Member | 0 companies |
| Christopher Skippervold | Chairman | 0 companies |