| Revenue | NOK 0 | — |
| EBITDA | NOK 86K | -49% |
| Net profit | NOK 13,5M | +1119% |
| Total assets | NOK 14,9M | +361% |
| Equity | NOK 10,8M | +497% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 434 | 1 180 | 1 021 | 1 034 | 2 975 | 4 405 | 852 | 472 | 0 | 210 | 525 | 183 | 0 |
| Staff expenses | −988 | −529 | −300 | −330 | −1 545 | −1 272 | −304 | −6 | −5 | −0 | −0 | −0 | −0 |
| EBITDA | 687 | −147 | 209 | 113 | 122 | 580 | 418 | 417 | 89 | 158 | 280 | 167 | 86 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 687 | −147 | 209 | 113 | 122 | 580 | 418 | 417 | 89 | 158 | 280 | 167 | 86 |
| Net financials | −1 | −3 | −1 | 17 | −54 | −283 | 118 | 4 879 | −10 377 | −41 | −65 | 966 | 13 472 |
| Profit before tax | 687 | −150 | 208 | 129 | 68 | 297 | 536 | 5 296 | −10 288 | 117 | 215 | 1 134 | 13 557 |
| Tax | 194 | −0 | 17 | 33 | 34 | 141 | 87 | 106 | −42 | 20 | 47 | 23 | 22 |
| Net profit | 493 | −150 | 191 | 96 | 33 | 156 | 450 | 5 190 | −10 245 | 97 | 167 | 1 110 | 13 535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 820 | 275 | 445 | 553 | 1 928 | 4 111 | 5 071 | 14 916 | 3 277 | 3 251 | 3 172 | 3 231 | 14 901 |
| Equity | 182 | 32 | 223 | 319 | 352 | 508 | 958 | 6 148 | −4 097 | −4 000 | −3 833 | −2 723 | 10 812 |
| Long-term debt | 0 | 0 | 0 | 0 | 250 | 2 000 | 1 879 | 5 763 | 5 444 | 4 867 | 4 232 | 2 923 | 3 499 |
| Short-term debt | 1 638 | 243 | 222 | 234 | 1 326 | 1 603 | 2 234 | 3 005 | 1 930 | 2 385 | 2 773 | 3 030 | 590 |
| Total debt | 1 638 | 243 | 222 | 234 | 1 576 | 3 603 | 4 113 | 8 768 | 7 374 | 7 251 | 7 005 | 5 953 | 4 089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AW Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Myhre | Chief Executive Officer | 0 companies |
| Andreas Wittussen Almquist | Deputy Member | 0 companies |