| Revenue | NOK 3,9M | -22% |
| EBITDA | NOK 215K | -31% |
| Net profit | NOK 109K | -50% |
| Total assets | NOK 1,6M | -42% |
| Equity | NOK 1,3M | +9% |
| Employees | 0 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 269 | 3 195 | 2 049 | 2 774 | 4 066 | 5 713 | 7 851 | 6 868 | 5 013 | 3 905 |
| Staff expenses | −895 | −905 | −1 279 | −1 565 | −1 383 | −2 424 | −3 983 | −5 562 | −3 419 | −2 498 |
| EBITDA | 47 | 29 | 80 | 97 | 86 | 165 | 538 | 411 | 310 | 215 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −14 | −49 | −27 | −27 | −27 |
| EBIT | 47 | 29 | 80 | 97 | 86 | 151 | 490 | 385 | 284 | 189 |
| Net financials | 0 | 0 | −15 | −18 | 0 | −0 | 0 | −1 | −2 | −34 |
| Profit before tax | 47 | 29 | 65 | 80 | 86 | 151 | 490 | 384 | 282 | 155 |
| Tax | 13 | 8 | 18 | 24 | 28 | 62 | 127 | 86 | 66 | 46 |
| Net profit | 34 | 21 | 46 | 56 | 58 | 89 | 363 | 298 | 216 | 109 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 426 | 586 | 1 042 | 804 | 4 115 | 1 948 | 3 630 | 2 698 | 1 554 |
| Equity | 34 | 91 | 138 | 193 | 252 | 341 | 703 | 1 001 | 1 217 | 1 326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 335 | 448 | 848 | 552 | 3 774 | 1 245 | 2 629 | 1 481 | 229 |
| Total debt | 276 | 335 | 448 | 848 | 552 | 3 774 | 1 245 | 2 629 | 1 481 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Contact Person | Contact Person | 2021 | — | — |
RS Contact Person | Contact Person | 2023 | — | — |
BD Contact Person | Contact Person | 2019 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Evi Stefani Höhn | Contact Person | 0 companies |
| Ramona S Neal | Contact Person | 0 companies |
| Bartus De Vries | Contact Person | 0 companies |