| Revenue | NOK 2,9M | -73% |
| EBITDA | NOK 763K | -36% |
| Net profit | NOK 546K | -22% |
| Total assets | NOK 5,3M | -17% |
| Equity | NOK 4,9M | +13% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 009 | 2 183 | 1 926 | 2 994 | 4 389 | 6 719 | 5 629 | 7 400 | 7 750 | 8 343 | 11 514 | 10 461 | 2 855 |
| Staff expenses | −67 | −710 | −642 | −891 | −1 383 | −1 894 | −1 835 | −2 325 | −2 744 | −3 353 | −4 011 | −4 222 | −1 018 |
| EBITDA | 167 | 427 | 223 | 421 | 852 | 550 | 584 | 1 717 | 907 | 1 010 | 1 236 | 1 186 | 763 |
| Depreciation & amort. | −0 | −0 | −0 | −64 | −62 | −106 | −64 | −29 | −27 | −156 | −271 | −296 | −210 |
| EBIT | 167 | 427 | 223 | 357 | 790 | 444 | 520 | 1 688 | 880 | 854 | 965 | 890 | 552 |
| Net financials | 0 | −1 | 1 | 1 | −0 | 1 | 0 | 0 | −5 | −8 | −5 | 4 | 148 |
| Profit before tax | 167 | 426 | 223 | 358 | 790 | 445 | 520 | 1 688 | 875 | 845 | 960 | 894 | 701 |
| Tax | 47 | 119 | 60 | 97 | 198 | 107 | 122 | 374 | 193 | 189 | 215 | 197 | 154 |
| Net profit | 121 | 307 | 163 | 261 | 592 | 338 | 398 | 1 314 | 682 | 656 | 745 | 698 | 546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 429 | 932 | 947 | 1 491 | 2 047 | 2 981 | 3 028 | 4 783 | 4 314 | 5 823 | 6 726 | 6 347 | 5 291 |
| Equity | 151 | 457 | 620 | 881 | 1 364 | 1 702 | 2 100 | 2 414 | 2 876 | 3 212 | 3 632 | 4 330 | 4 876 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 4 | 6 | 21 | 16 | 303 | 266 | 5 | 159 |
| Short-term debt | 278 | 474 | 326 | 610 | 675 | 1 275 | 922 | 2 349 | 1 422 | 2 308 | 2 828 | 2 012 | 255 |
| Total debt | 278 | 474 | 326 | 610 | 683 | 1 279 | 928 | 2 370 | 1 438 | 2 611 | 3 094 | 2 017 | 414 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Bauer Sandtveit | Chairman | 0 companies |