| Revenue | NOK 670K | +34% |
| EBITDA | NOK 143K | -63% |
| Net profit | NOK 15K | -77% |
| Total assets | NOK 9,2M | +1% |
| Equity | NOK 7M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 392 | 388 | 388 | 499 | 670 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 293 | 300 | 211 | 387 | 143 |
| Depreciation & amort. | −233 | −222 | −222 | −160 | −129 |
| EBIT | 60 | 77 | −11 | 227 | 15 |
| Net financials | −59 | −68 | −195 | −147 | 4 |
| Profit before tax | 1 | 9 | −206 | 80 | 19 |
| Tax | 0 | 2 | −45 | 18 | 4 |
| Net profit | 1 | 7 | −160 | 63 | 15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 140 | 12 988 | 12 240 | 9 041 | 9 174 |
| Equity | 7 549 | 7 056 | 6 896 | 6 959 | 6 973 |
| Long-term debt | 2 520 | 5 360 | 5 200 | 0 | 0 |
| Short-term debt | 71 | 572 | 144 | 2 083 | 2 201 |
| Total debt | 2 591 | 5 932 | 5 344 | 2 083 | 2 201 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (3) | ||
HN Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
GA Deputy Member | Deputy Member | 2021 – 2023 |
TL Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hallvard Nilsen | Chief Executive Officer | 0 companies |
| Gunnar Adolf Aanesland | Deputy Member | 0 companies |
| Trygve Lie | Chief Executive Officer | 0 companies |
| Christian August Knudsen Aass | Chief Executive Officer | 0 companies |
| Anstein Fidje | Board of Directors | 0 companies |
| Jon Martin Bjørgum | Chairman | 0 companies |
| Sverre Larsen | Board of Directors | 0 companies |