| Revenue | NOK 24,2M | -33% |
| EBITDA | NOK -4,6M | +54% |
| Net profit | NOK -3,9M | +52% |
| Total assets | NOK 8,4M | -36% |
| Equity | NOK -1,1M | -250% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 899 | 5 349 | 6 470 | 6 488 | 5 420 | 8 483 | 15 977 | 24 780 | 21 633 | 34 062 | 40 609 | 36 024 | 24 168 |
| Staff expenses | −962 | −2 243 | −3 549 | −4 267 | −3 729 | −4 636 | −6 855 | −12 248 | −10 825 | −18 198 | −25 142 | −29 074 | −16 705 |
| EBITDA | 822 | 1 240 | 1 149 | 1 442 | 536 | 1 336 | 2 667 | 4 574 | 2 959 | 2 307 | 2 486 | −9 875 | −4 584 |
| Depreciation & amort. | −0 | −0 | −2 | −7 | −25 | −22 | −76 | −146 | −164 | −230 | −347 | −311 | −184 |
| EBIT | 822 | 1 240 | 1 146 | 1 434 | 511 | 1 314 | 2 591 | 4 428 | 2 795 | 2 077 | 2 139 | −10 186 | −4 768 |
| Net financials | 0 | −1 | −1 | 8 | 5 | −4 | −8 | −3 | −19 | −36 | −1 | −50 | −175 |
| Profit before tax | 822 | 1 239 | 1 145 | 1 442 | 516 | 1 309 | 2 583 | 4 426 | 2 776 | 2 042 | 2 138 | −10 236 | −4 943 |
| Tax | 229 | 347 | 311 | 392 | 139 | 314 | 599 | 975 | 612 | 454 | 474 | −2 253 | −1 087 |
| Net profit | 594 | 892 | 834 | 1 050 | 377 | 995 | 1 985 | 3 450 | 2 164 | 1 588 | 1 664 | −7 984 | −3 855 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 414 | 2 351 | 2 424 | 2 690 | 2 780 | 3 916 | 6 052 | 11 655 | 12 051 | 13 633 | 16 529 | 13 088 | 8 358 |
| Equity | 202 | 210 | 204 | 1 254 | 1 254 | 1 254 | 2 238 | 5 689 | 5 853 | 6 341 | 8 005 | 741 | −1 114 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 9 | 11 | 7 | 0 | 0 | 401 | 2 351 | 4 981 |
| Short-term debt | 1 212 | 2 141 | 2 219 | 1 436 | 1 526 | 2 653 | 3 803 | 5 960 | 6 198 | 7 292 | 8 123 | 9 996 | 4 491 |
| Total debt | 1 212 | 2 141 | 2 220 | 1 437 | 1 526 | 2 662 | 3 814 | 5 966 | 6 198 | 7 292 | 8 524 | 12 347 | 9 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axess As | Company | 59.0% | 59.0% | 2024 |
Psh Consult As | Company | 26.0% | 26.0% | 2024 |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Kristoffersen | Chief Executive Officer | 0 companies |
| Goran Soldo | Chief Executive Officer | 0 companies |
| Roy Tore Gurskevik | Chief Executive Officer | 0 companies |
| Kirsten Hindhammer Amundsgård | Board of Directors | 0 companies |
| Knut Stefanussen | Board of Directors | 0 companies |
| Håvard Sletvold | Board of Directors | 0 companies |
| Jostein Tverdal | Board of Directors | 0 companies |
| Anders Granskogen Bjørnstad | Board of Directors | 0 companies |
| Sjur Vindal | Board of Directors | 0 companies |
| Christian Hagen | Chairman | 0 companies |
| Stig Atle Waagbø | Chairman | 0 companies |
| Joachim Pettersen Høgby | Board of Directors | 0 companies |
| Safurudin Mahic | Board of Directors | 0 companies |
| Lasse Iversen | Chairman | 0 companies |
| Per Sandved Hustad | Board of Directors | 0 companies |