| Revenue | NOK 117,1M | +0% |
| EBITDA | NOK 692K | -69% |
| Net profit | NOK 188K | -87% |
| Total assets | NOK 14,9M | -3% |
| Equity | NOK 5,9M | -7% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 128 | 76 269 | 85 966 | 90 598 | 92 682 | 90 362 | 93 155 | 95 900 | 104 922 | 101 886 | 104 659 | 115 629 | 117 157 | 117 080 |
| Staff expenses | −2 662 | −4 475 | −4 804 | −5 077 | −5 110 | −5 395 | −5 304 | −5 385 | −5 862 | −5 910 | −5 827 | −6 549 | −7 070 | −8 013 |
| EBITDA | 699 | 575 | 2 206 | 1 552 | 2 094 | 1 946 | 955 | 1 618 | 1 785 | 2 011 | 2 220 | 3 479 | 2 209 | 692 |
| Depreciation & amort. | −62 | −153 | −396 | −432 | −448 | −442 | −417 | −377 | −333 | −182 | −251 | −405 | −445 | −547 |
| EBIT | 636 | 422 | 1 810 | 1 121 | 1 646 | 1 504 | 538 | 1 242 | 1 452 | 1 829 | 1 969 | 3 074 | 1 764 | 145 |
| Net financials | 24 | 23 | 10 | 22 | 11 | 19 | 25 | 45 | 7 | 19 | 84 | 158 | 182 | 131 |
| Profit before tax | 660 | 445 | 1 820 | 1 143 | 1 657 | 1 523 | 562 | 1 286 | 1 460 | 1 848 | 2 053 | 3 232 | 1 946 | 277 |
| Tax | 186 | 141 | 522 | 318 | 401 | 378 | 135 | 283 | 324 | 408 | 459 | 718 | 477 | 89 |
| Net profit | 474 | 304 | 1 299 | 824 | 1 256 | 1 145 | 427 | 1 003 | 1 136 | 1 441 | 1 595 | 2 513 | 1 469 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 284 | 12 560 | 8 712 | 10 149 | 11 890 | 12 782 | 11 697 | 10 593 | 10 538 | 12 212 | 13 283 | 14 984 | 15 293 | 14 878 |
| Equity | 974 | 1 278 | 2 476 | 2 501 | 2 156 | 2 902 | 2 229 | 2 407 | 2 843 | 3 784 | 5 178 | 5 192 | 6 311 | 5 899 |
| Long-term debt | 27 | 96 | 98 | 87 | 53 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 40 |
| Short-term debt | 7 283 | 11 186 | 6 138 | 7 561 | 9 681 | 9 842 | 9 468 | 8 186 | 7 694 | 8 428 | 8 105 | 9 793 | 8 946 | 8 940 |
| Total debt | 7 310 | 11 282 | 6 235 | 7 648 | 9 733 | 9 880 | 9 468 | 8 186 | 7 694 | 8 428 | 8 105 | 9 793 | 8 982 | 8 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tove Edvardsen | Deputy Member | 0 companies |
| Jan Gunnar Hansen | Chairman | 0 companies |