| Revenue | NOK 0 | — |
| EBITDA | NOK -2,5M | -120% |
| Net profit | NOK -16,4M | +47% |
| Total assets | NOK 514,4M | +8% |
| Equity | NOK -15,5M | -1982% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −187 | −679 | −212 | −235 | −889 | 251 034 | 123 213 | −6 095 | −1 156 | −2 538 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −257 479 | −135 472 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −187 | −679 | −212 | −235 | −889 | −6 445 | −12 260 | −6 095 | −1 156 | −2 538 |
| Net financials | 0 | −1 307 | −10 079 | −33 499 | −55 954 | −9 808 | −15 756 | −270 531 | −149 322 | 17 922 | −29 665 | −13 836 |
| Profit before tax | 0 | −1 307 | −10 266 | −34 178 | −56 166 | −10 043 | −16 645 | −276 976 | −161 581 | 11 827 | −30 821 | −16 374 |
| Tax | −0 | −359 | −2 567 | −67 | −2 666 | −181 | 5 480 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −948 | −7 700 | −34 111 | −53 501 | −9 863 | −22 125 | −276 976 | −161 581 | 11 827 | −30 821 | −16 374 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 516 216 | 774 050 | 740 739 | 699 373 | 838 091 | 816 147 | 558 687 | 422 341 | 474 091 | 475 611 | 514 369 |
| Equity | 30 | 362 296 | 567 978 | 533 867 | 480 366 | 470 503 | 458 378 | 181 401 | 19 820 | 31 648 | 826 | −15 548 |
| Long-term debt | 0 | 143 610 | 167 742 | 144 003 | 134 363 | 342 002 | 331 840 | 316 697 | 303 446 | 343 415 | 367 550 | 391 192 |
| Short-term debt | 0 | 10 310 | 38 331 | 62 869 | 84 644 | 25 585 | 25 930 | 60 588 | 99 074 | 99 029 | 107 235 | 138 725 |
| Total debt | 0 | 153 920 | 206 072 | 206 872 | 219 007 | 367 587 | 357 770 | 377 285 | 402 520 | 442 444 | 474 785 | 529 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enflow Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Reinli Ekenberg | Chief Executive Officer | 0 companies |
| Stig Olav Bjørkedal | Chief Executive Officer | 0 companies |
| Mads Christian Gjerdrum | Board of Directors | 0 companies |
| Per-Ola Baalerud | Chairman | 0 companies |
| Ragnhild Borchgrevink | Board of Directors | 0 companies |
| Hallvard Peter Bogh Muri | Board of Directors | 0 companies |
| Ian Calder-Potts | Board of Directors | 0 companies |
| Oddbjørn Eliassen | Board of Directors | 0 companies |
| Peter Jeremy Elton | Board of Directors | 0 companies |
| Martin Sverre Kildahl | Board of Directors | 0 companies |
| Odd Ståle Sperre Ness | Board of Directors | 0 companies |
| Roy Norum | Board of Directors | 0 companies |
| Trond Bjørnøy | Board of Directors | 0 companies |