| Revenue | NOK 272K | -53% |
| EBITDA | NOK 123K | +608% |
| Net profit | NOK -218K | +26% |
| Total assets | NOK 194K | -28% |
| Equity | NOK -5,2M | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 1 105 | 2 086 | 933 | 1 645 | 1 039 | 2 617 | 1 813 | 820 | 454 | 378 | 583 | 272 |
| Staff expenses | −0 | −641 | −911 | −801 | −1 984 | −3 011 | −1 918 | −803 | −587 | −1 493 | −1 569 | −289 | −0 |
| EBITDA | 88 | −4 | 297 | −550 | −861 | −2 822 | 50 | 406 | −139 | −1 373 | −1 612 | −24 | 123 |
| Depreciation & amort. | −35 | −140 | −187 | −187 | −335 | −259 | −208 | −473 | −706 | −520 | −251 | −0 | −0 |
| EBIT | 53 | −145 | 110 | −737 | −1 196 | −3 082 | −158 | −67 | −845 | −1 893 | −1 863 | −24 | 123 |
| Net financials | −5 | 4 | 0 | −5 | −76 | −33 | −40 | −72 | −47 | −78 | −128 | −270 | −341 |
| Profit before tax | 48 | −140 | 111 | −742 | −1 273 | −3 115 | −198 | −139 | −893 | −1 971 | −1 991 | −294 | −218 |
| Tax | 9 | −9 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 39 | −131 | 110 | −741 | −1 273 | −3 115 | −198 | −139 | −893 | −1 971 | −1 991 | −294 | −218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 853 | 1 405 | 1 523 | 1 450 | 5 347 | 1 906 | 1 600 | 1 656 | 1 764 | 547 | 196 | 270 | 194 |
| Equity | 1 113 | 982 | 1 092 | 652 | 3 683 | 534 | 336 | 173 | −689 | −2 660 | −4 651 | −4 945 | −5 164 |
| Long-term debt | 225 | 135 | 55 | 620 | 1 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 514 | 289 | 377 | 177 | 479 | 466 | 483 | 295 | 1 265 | 2 100 | 3 772 | 4 165 | 4 490 |
| Total debt | 740 | 424 | 432 | 797 | 1 664 | 1 372 | 1 265 | 1 483 | 2 453 | 3 207 | 4 847 | 5 215 | 5 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Contact Person | Contact Person | 2023 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Outdooractive Gmbh | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Tronrud Gjevre | Contact Person | 0 companies |
| Erlend Eggen | Chief Executive Officer | 0 companies |
| Kim Henrik Løvlie | Chief Executive Officer | 0 companies |
| Hartmut Wimmer | Chairman | 0 companies |