| Revenue | NOK 19,2M | +7% |
| EBITDA | NOK 4,6M | +135% |
| Net profit | NOK 2,3M | +140% |
| Total assets | NOK 108,9M | +13% |
| Equity | NOK -9M | +28% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 750 | 11 894 | 13 231 | 17 961 | 19 198 |
| Staff expenses | −9 845 | −9 647 | −12 920 | −12 104 | −10 937 |
| EBITDA | 7 799 | 126 | −2 387 | 1 965 | 4 613 |
| Depreciation & amort. | −5 497 | −4 177 | −4 953 | −4 778 | −3 923 |
| EBIT | 2 302 | −4 052 | −7 340 | −2 813 | 689 |
| Net financials | −1 163 | −1 181 | −1 518 | −2 981 | 1 649 |
| Profit before tax | 1 139 | −5 233 | −8 858 | −5 794 | 2 338 |
| Tax | −72 | −0 | −0 | −0 | −0 |
| Net profit | 1 211 | −5 233 | −8 858 | −5 794 | 2 338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68 461 | 73 846 | 80 692 | 96 724 | 108 866 |
| Equity | 5 778 | 545 | −7 838 | −12 487 | −8 976 |
| Long-term debt | 57 385 | 68 712 | 83 601 | 105 960 | 111 505 |
| Short-term debt | 5 297 | 4 588 | 4 929 | 3 250 | 6 337 |
| Total debt | 62 682 | 73 300 | 88 530 | 109 210 | 117 842 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kvernvold | Chief Executive Officer | 0 companies |
| Olaf Ingebrigt Ellingsen | Chairman | 0 companies |