| Revenue | NOK 39,4M | -11% |
| EBITDA | NOK 7,3M | -21% |
| Net profit | NOK 5,6M | -20% |
| Total assets | NOK 18,7M | -12% |
| Equity | NOK 4,9M | +47% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 947 | 28 830 | 30 386 | 27 307 | 25 631 | 29 023 | 30 463 | 29 810 | 27 695 | 28 336 | 36 958 | 44 423 | 39 448 |
| Staff expenses | −3 707 | −4 206 | −5 140 | −4 956 | −4 595 | −4 520 | −4 963 | −5 157 | −4 812 | −4 590 | −5 662 | −6 386 | −7 016 |
| EBITDA | 4 425 | 4 715 | 4 033 | 3 062 | 2 203 | 4 159 | 5 033 | 4 986 | 4 716 | 6 073 | 7 455 | 9 278 | 7 319 |
| Depreciation & amort. | −177 | −190 | −200 | −143 | −129 | −105 | −88 | −82 | −80 | −71 | −26 | −10 | −8 |
| EBIT | 4 247 | 4 525 | 3 833 | 2 919 | 2 074 | 4 054 | 4 945 | 4 904 | 4 636 | 6 002 | 7 429 | 9 268 | 7 311 |
| Net financials | −154 | −305 | −193 | −179 | −77 | −94 | 10 | −197 | −211 | −131 | −218 | −360 | −162 |
| Profit before tax | 4 094 | 4 220 | 3 640 | 2 740 | 1 997 | 3 961 | 4 955 | 4 707 | 4 425 | 5 871 | 7 210 | 8 907 | 7 149 |
| Tax | 1 149 | 1 186 | 988 | 747 | 502 | 953 | 1 126 | 1 037 | 973 | 1 292 | 1 587 | 1 962 | 1 575 |
| Net profit | 2 944 | 3 034 | 2 652 | 1 993 | 1 495 | 3 008 | 3 830 | 3 670 | 3 452 | 4 579 | 5 624 | 6 945 | 5 574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 640 | 12 907 | 14 856 | 12 957 | 13 345 | 16 415 | 17 273 | 16 933 | 14 588 | 15 553 | 17 445 | 21 189 | 18 694 |
| Equity | 1 744 | 3 278 | 4 430 | 5 423 | 5 919 | 6 927 | 500 | 1 670 | 2 621 | 500 | 2 424 | 3 369 | 4 943 |
| Long-term debt | 5 774 | 3 816 | 2 926 | 2 780 | 2 110 | 1 612 | 22 | 8 079 | 5 064 | 5 000 | 4 464 | 3 929 | 3 036 |
| Short-term debt | 6 121 | 5 813 | 7 499 | 4 753 | 5 316 | 7 877 | 16 751 | 7 185 | 6 903 | 10 053 | 10 557 | 13 892 | 10 715 |
| Total debt | 11 895 | 9 629 | 10 425 | 7 533 | 7 426 | 9 489 | 16 773 | 15 263 | 11 967 | 15 053 | 15 021 | 17 821 | 13 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hyco Holding As | Company | 80.0% | 80.0% | 2022 |
Hawii Holding As | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Harboe-Wiig | Chief Executive Officer | 0 companies |
| Frode Reve | Chairman | 0 companies |