| Revenue | NOK 61K | +30% |
| EBITDA | NOK 38K | -2% |
| Net profit | NOK 38K | -2% |
| Total assets | NOK 125K | +213% |
| Equity | NOK -6K | +86% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 418 | 609 | 481 | 243 | 20 | 31 | 50 | 50 | 49 | 59 | 53 | 46 | 61 |
| Staff expenses | −347 | −511 | −357 | −150 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −27 | 5 | −75 | 16 | 31 | 28 | 22 | 9 | 28 | 34 | 38 | 38 |
| Depreciation & amort. | −20 | −43 | −61 | −15 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | −71 | −57 | −90 | 12 | 31 | 28 | 22 | 9 | 28 | 34 | 38 | 38 |
| Net financials | 0 | −9 | −12 | −6 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −31 | −79 | −69 | −96 | 12 | 31 | 28 | 22 | 9 | 28 | 34 | 38 | 38 |
| Tax | 3 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −34 | −76 | −69 | −96 | 12 | 31 | 28 | 22 | 9 | 28 | 34 | 38 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 384 | 366 | 30 | 44 | 33 | 17 | 33 | 18 | 58 | 66 | 40 | 125 |
| Equity | −4 | −80 | −149 | −245 | −232 | −202 | −174 | −153 | −144 | −116 | −82 | −44 | −6 |
| Long-term debt | 3 | 176 | 153 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 244 | 289 | 361 | 250 | 277 | 235 | 192 | 186 | 162 | 174 | 148 | 84 | 131 |
| Total debt | 247 | 464 | 515 | 274 | 277 | 235 | 192 | 186 | 162 | 174 | 148 | 84 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Inge Lund | Deputy Member | 0 companies |
| Markus André Nordvik Lund | Chairman | 0 companies |