| Revenue | NOK 775K | +22% |
| EBITDA | NOK 550K | +28% |
| Net profit | NOK 160K | +168% |
| Total assets | NOK 2,8M | -8% |
| Equity | NOK 1,2M | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 114 | 679 | 651 | 711 | 689 | 678 | 685 | 628 | 734 | 637 | 775 |
| Staff expenses | −0 | −0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −47 | −458 | −484 | 562 | 395 | 561 | 556 | 543 | 519 | 422 | 583 | 428 | 550 |
| Depreciation & amort. | −0 | −0 | −0 | −264 | −264 | −264 | −264 | −264 | −264 | −264 | −264 | −264 | −264 |
| EBIT | −47 | −458 | −484 | 298 | 131 | 297 | 292 | 279 | 255 | 158 | 319 | 164 | 286 |
| Net financials | −84 | −186 | −177 | −152 | −72 | −56 | −42 | −90 | −79 | −63 | −73 | −88 | −82 |
| Profit before tax | −131 | −644 | −661 | 146 | 59 | 240 | 250 | 190 | 175 | 96 | 245 | 77 | 204 |
| Tax | −41 | −180 | −178 | 37 | 13 | 57 | 57 | 41 | 38 | 21 | 54 | 17 | 45 |
| Net profit | −90 | −464 | −482 | 110 | 46 | 184 | 193 | 148 | 137 | 75 | 191 | 60 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 509 | 5 530 | 5 965 | 5 271 | 4 773 | 4 504 | 4 290 | 4 118 | 3 852 | 3 620 | 3 287 | 3 074 | 2 817 |
| Equity | 300 | 300 | 300 | 409 | 455 | 639 | 832 | 980 | 1 117 | 1 192 | 1 383 | 1 293 | 1 200 |
| Long-term debt | 3 000 | 3 000 | 2 850 | 2 586 | 4 292 | 3 790 | 3 334 | 2 975 | 2 568 | 2 232 | 1 795 | 1 465 | 995 |
| Short-term debt | 1 210 | 2 230 | 2 815 | 2 275 | 26 | 75 | 124 | 162 | 167 | 196 | 108 | 316 | 622 |
| Total debt | 4 210 | 5 230 | 5 665 | 4 861 | 4 317 | 3 865 | 3 458 | 3 137 | 2 734 | 2 428 | 1 903 | 1 781 | 1 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mesna Fargehandel As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Gjefsen | Deputy Member | 0 companies |
| Bjørn Tore Hovsløkken | Chairman | 0 companies |