| Revenue | NOK 672K | +0% |
| EBITDA | NOK 538K | +4% |
| Net profit | NOK 374K | +11% |
| Total assets | NOK 5,3M | +26% |
| Equity | NOK 3,6M | +12% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 672 | 672 | 672 | 672 | 672 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 583 | 576 | 514 | 517 | 538 |
| Depreciation & amort. | −86 | −86 | −88 | −88 | −90 |
| EBIT | 497 | 490 | 426 | 428 | 448 |
| Net financials | −64 | −56 | −1 | 4 | 32 |
| Profit before tax | 433 | 434 | 426 | 433 | 480 |
| Tax | 95 | 96 | 94 | 95 | 106 |
| Net profit | 337 | 339 | 332 | 337 | 374 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 288 | 4 149 | 4 429 | 4 233 | 5 327 |
| Equity | 2 225 | 2 564 | 2 896 | 3 234 | 3 608 |
| Long-term debt | 1 661 | 1 183 | 149 | 151 | 0 |
| Short-term debt | 402 | 401 | 1 384 | 848 | 1 564 |
| Total debt | 2 063 | 1 584 | 1 532 | 999 | 1 719 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IC Deputy Member | Deputy Member | 2013 |
CB Deputy Member | Deputy Member | 2013 |
AK Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Charlotte Walle | Deputy Member | 0 companies |
| Cecilie Buvik Thorsberg | Deputy Member | 0 companies |
| Andreas Kjellemyr | Chief Executive Officer | 0 companies |
| Gjermund Jørgen Walle | Board of Directors | 0 companies |