| Revenue | NOK 111,4M | +10% |
| EBITDA | NOK 14,5M | -30% |
| Net profit | NOK 1,9M | -82% |
| Total assets | NOK 192,1M | +10% |
| Equity | NOK 15,5M | -38% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 91 899 | 109 839 | 182 787 | 101 446 | 111 443 |
| Staff expenses | −29 358 | −31 331 | −32 367 | −33 407 | −37 045 |
| EBITDA | −720 | 13 091 | 39 264 | 20 803 | 14 520 |
| Depreciation & amort. | −2 816 | −3 226 | −3 731 | −4 738 | −5 941 |
| EBIT | −3 536 | 9 865 | 35 532 | 16 065 | 8 579 |
| Net financials | 235 | −262 | −1 815 | −3 217 | −6 188 |
| Profit before tax | −3 301 | 9 603 | 33 717 | 12 848 | 2 391 |
| Tax | −740 | 2 094 | 7 409 | 2 806 | 535 |
| Net profit | −2 561 | 7 509 | 26 308 | 10 042 | 1 855 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 89 516 | 131 026 | 180 121 | 175 024 | 192 141 |
| Equity | 26 645 | 34 528 | 38 941 | 24 784 | 15 467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 529 | 90 725 | 136 783 | 146 349 | 169 143 |
| Total debt | 56 529 | 90 725 | 136 783 | 146 349 | 169 143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØN Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Nyhus | Chief Executive Officer | 0 companies |
| Lene Grønlid Knutsen | Board of Directors | 0 companies |
| Jon Sletten | Chairman | 0 companies |
| Leif Kristian Kristiansen | Board of Directors | 0 companies |
| Helge Wesseltoft | Chairman | 0 companies |
| Svenn-Erik Rafoss | Board of Directors | 0 companies |
| Polina Kargina | Board of Directors | 0 companies |
| Dag Jøran Myrvang | Board of Directors | 0 companies |
| Tore Borlaug | Board of Directors | 0 companies |
| Jan-Petter Fossum | Board of Directors | 0 companies |
| Trygve Benedikt Faksvaag | Board of Directors | 0 companies |