| Revenue | NOK 1M | -54% |
| EBITDA | NOK -28M | +32% |
| Net profit | NOK -36M | +21% |
| Total assets | NOK 119,3M | +34% |
| Equity | NOK 97,6M | +645% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 325 | 325 | 2 156 | 1 | 4 323 | 4 099 | 0 | 6 019 | 5 984 | 2 186 | 1 013 |
| Staff expenses | −0 | −203 | −464 | −1 969 | −2 939 | −4 079 | −6 153 | −8 027 | −15 152 | −16 271 | −16 685 | −0 | −0 |
| EBITDA | −5 | −431 | −715 | −4 305 | −5 953 | −13 122 | −17 437 | −21 910 | −44 241 | −78 984 | −88 632 | −40 968 | −28 022 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −75 | −224 | −1 000 | −394 |
| EBIT | −5 | −431 | −715 | −4 305 | −5 953 | −13 122 | −17 437 | −21 910 | −44 278 | −79 060 | −88 856 | −41 968 | −28 416 |
| Net financials | 0 | 0 | 59 | 9 | 102 | 28 | −176 | −308 | 1 532 | −113 | −1 749 | −10 932 | −15 080 |
| Profit before tax | −5 | −431 | −656 | −4 295 | −5 851 | −13 094 | −17 613 | −22 217 | −42 746 | −79 173 | −90 605 | −52 900 | −43 496 |
| Tax | −0 | −0 | −184 | −1 041 | −1 661 | −3 774 | −4 547 | −5 845 | −10 774 | −19 365 | −22 025 | −0 | −0 |
| Net profit | −5 | −309 | −472 | −3 254 | −4 190 | −9 320 | −13 066 | −16 372 | −31 972 | −59 807 | −68 580 | −45 550 | −35 981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 1 609 | 3 861 | 7 139 | 11 826 | 34 411 | 28 851 | 105 338 | 96 173 | 141 220 | 114 760 | 89 043 | 119 256 |
| Equity | 25 | −284 | 3 626 | 5 427 | 5 925 | 30 312 | 17 846 | 89 868 | 84 930 | 124 146 | 55 566 | 13 096 | 97 598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 689 | 45 589 | 0 |
| Short-term debt | 0 | 1 893 | 235 | 1 712 | 5 901 | 4 099 | 11 005 | 15 470 | 11 243 | 17 074 | 18 505 | 30 359 | 21 658 |
| Total debt | 0 | 1 893 | 235 | 1 712 | 5 901 | 4 099 | 11 005 | 15 470 | 11 243 | 17 074 | 59 194 | 75 948 | 21 658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pro As | Company | 13.6% | 13.6% | 2024 |
J G Invest As | Company | 12.3% | 12.3% | 2024 |
Myrlid As | Company | 5.1% | 5.1% | 2024 |
Bonica As | Company | 4.4% | 4.4% | 2024 |
Almhaug Bolig As | Company | 4.1% | 4.1% | 2024 |
Gh Holding As | Company | 1.3% | 1.3% | 2024 |
Gemallo As | Company | 1.3% | 1.3% | 2024 |
Stiftelsen Uni | Company | 2.4% | 2.4% | 2024 |
Skogbrynet Eiendom As | Company | 2.4% | 2.4% | 2023 |
| Individual | 1.8% | 1.8% | 2024 | |
Danske Bank A/S | Company | 2.5% | 2.5% | 2024 |
Nordnet Livsforsikring As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.5% | 1.5% | 2023 | |
Nordnet Bank Ab | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.2% | 1.2% | 2022 | |
Oslo Næringsutvikling As | Company | 8.1% | 8.1% | 2024 |
| Individual | 0.1% | 0.1% | 2024 | |
| Individual | 0.1% | 0.1% | 2024 | |
| Individual | 0.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Juven | Chief Executive Officer | 0 companies |
| Jørgen Berggrav | Board of Directors | 0 companies |
| Adrian Amico Bignami | Board of Directors | 0 companies |
| Christian Vinding Thomsen | Deputy Chairman | 0 companies |
| Tore Duvold | Board of Directors | 0 companies |
| Geir Hermod Almås | Chairman | 0 companies |
| Kari Myren | Board of Directors | 0 companies |
| Claus Seeberg | Board of Directors | 0 companies |
| Ulrik Spork | Chairman | 0 companies |
| Henrik Johannes Nielsen | Board of Directors | 0 companies |