| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | -235% |
| Net profit | NOK -40K | -235% |
| Total assets | NOK 660 | +9329% |
| Equity | NOK -54K | -285% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 95 832 | 166 970 | 6 | 0 | 1 000 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −46 | −23 | −23 | −23 | −23 | −23 | −0 | −0 | −0 | −0 |
| EBITDA | −135 | −322 | −348 | −390 | 4 030 | 9 652 | −649 | −998 | −433 | 215 | −39 | 29 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −135 | −322 | −348 | −390 | 4 030 | 9 652 | −649 | −998 | −433 | 215 | −39 | 29 | −40 |
| Net financials | −1 006 | −2 246 | −2 561 | −3 100 | −5 706 | −2 794 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −1 141 | −2 568 | −2 908 | −3 490 | −1 676 | 6 858 | −642 | −998 | −433 | 215 | −39 | 29 | −40 |
| Tax | −1 277 | −955 | −781 | −649 | −256 | 3 919 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 136 | −1 612 | −2 127 | −2 841 | −1 421 | 2 939 | −642 | −998 | −433 | 215 | −39 | 29 | −40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 098 | 46 357 | 52 924 | 88 175 | 103 051 | 9 411 | 1 435 | 774 | 948 | 367 | 251 | 0 | 1 |
| Equity | 4 254 | 1 502 | 3 808 | 4 967 | 3 546 | 7 056 | 1 212 | 214 | −219 | −4 | −43 | −14 | −54 |
| Long-term debt | 34 362 | 41 312 | 43 575 | 76 343 | 86 973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 482 | 3 543 | 5 542 | 6 865 | 12 531 | 2 355 | 224 | 560 | 1 167 | 371 | 295 | 14 | 54 |
| Total debt | 37 844 | 44 855 | 49 116 | 83 208 | 99 504 | 2 355 | 224 | 560 | 1 167 | 371 | 295 | 14 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.6% | 16.6% | 2022 | |
L. Gill-Johannessen As | Company | 11.6% | 11.6% | 2022 |
Ideal Trading Co As | Company | 11.1% | 11.1% | 2022 |
Elco Invest As | Company | 11.1% | 11.1% | 2022 |
Fameco As | Company | 11.1% | 11.1% | 2022 |
Letron As | Company | 5.8% | 5.8% | 2022 |
Berre Pluss As | Company | 5.5% | 5.5% | 2022 |
Agdes Invest As | Company | 5.5% | 5.5% | 2022 |
Makro Invest As | Company | 5.5% | 5.5% | 2022 |
Pre Management Bolig As | Company | 5.2% | 5.2% | 2022 |
Erryco Invest As | Company | 5.2% | 5.2% | 2022 |
| Individual | 3.4% | 3.4% | 2022 | |
Rieve Gruppen As | Company | 2.3% | 2.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Marius Mariendal | Contact Person | 0 companies |
| Arno Berg | Board of Directors | 0 companies |
| Christian Rytter | Board of Directors | 0 companies |
| Rolf Karsten Smith | Chairman | 0 companies |