Riskpilot← Back to searchSign inGet full accessBRA-VASK AS
ASActiveOrg 998528526Flostadveien 14, 8850 HerøyTjenester tilknyttet hav- og kystbasert akvakultur · NACE 03213Est. 201226 employees
Revenue 2021
NOK 42,9M
+12% vs 2020
EBITDA margin
11.7%
-4% vs 2020
Equity ratio
20.4%
Financial strength
Net profit 2021
NOK -5,7M
-631% vs 2020
| Revenue | NOK 42,9M | +12% |
| EBITDA | NOK 5M | -4% |
| Net profit | NOK -5,7M | -631% |
| Total assets | NOK 45,7M | -15% |
| Equity | NOK 9,3M | -38% |
| Employees | 26 | — |
Legal name
BRA-VASK AS
Org number
998528526
Legal form
Aksjeselskap
NACE code
03213 · Tjenester tilknyttet hav- og kystbasert akvakultur
Founded
21. juni 2012
Share capital
NOK 100 000 000
Employees
26 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Tjenester knyttet til hav og kystbasert fiskeoppdrett, m.v.
Address
Flostadveien 14, 8850 Herøy
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 25 195 | 40 153 | 52 697 | 58 499 | 31 954 | 46 472 | 38 418 | 42 944 |
| Staff expenses | −0 | −0 | −8 745 | −18 399 | −20 602 | −25 336 | −18 560 | −14 461 | −14 928 | −19 603 |
| EBITDA | −0 | −27 | 9 401 | 9 377 | 16 850 | 14 321 | −282 | 12 368 | 5 225 | 5 030 |
| Depreciation & amort. | −0 | −0 | −3 021 | −2 794 | −6 999 | −4 238 | −2 723 | −2 456 | −2 779 | −11 495 |
| EBIT | −0 | −27 | 6 379 | 6 583 | 9 850 | 10 083 | −3 005 | 9 911 | 2 446 | −6 465 |
| Net financials | 0 | 0 | −589 | −1 456 | −832 | −1 331 | −1 318 | −1 781 | −1 071 | −758 |
| Profit before tax | −0 | −27 | 5 791 | 5 127 | 9 018 | 8 752 | −4 323 | 8 131 | 1 375 | −7 223 |
| Tax | −0 | −11 | 630 | 1 394 | 2 242 | 2 051 | −1 008 | 1 799 | 311 | −1 572 |
| Net profit | −0 | −16 | 5 161 | 3 733 | 6 777 | 6 702 | −3 315 | 6 332 | 1 064 | −5 650 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 157 | 23 660 | 54 811 | 56 637 | 55 568 | 52 588 | 55 614 | 53 657 | 45 721 |
| Equity | 100 | 115 | 7 331 | 10 064 | 12 492 | 10 889 | 7 575 | 13 906 | 14 970 | 9 320 |
| Long-term debt | 0 | 0 | 8 842 | 5 612 | 33 105 | 30 618 | 36 395 | 35 462 | 32 800 | 28 786 |
| Short-term debt | 15 | 42 | 7 487 | 39 135 | 11 040 | 14 061 | 8 618 | 6 245 | 5 887 | 7 615 |
| Total debt | 15 | 42 | 16 329 | 44 747 | 44 145 | 44 678 | 45 013 | 41 707 | 38 687 | 36 401 |
EBITDA margin
11.7%
This company
15.8%
Market median
-26% vs market
20122021
Equity ratio
20.4%
This company
38.2%
Market median
-47% vs market
20122021
Return on equity
-60.6%
This company
18.4%
Market median
-429% vs market
20122021
Net profit margin
-13.2%
This company
8.1%
Market median
-263% vs market
20122021
Asset turnover
0.94×
This company
1.12×
Market median
+16% vs market
20122021
Debt / equity
3.91×
This company
0.62×
Market median
-531% vs market
20122021
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of BRA-VASK AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Hans Ivar Meyer | Chairman | 0 companies |
| Laila Brunvold | Board of Directors | 0 companies |
| Jan Rydheim | Board of Directors | 0 companies |