| Revenue | NOK 25,3M | +20% |
| EBITDA | NOK 2,8M | -22% |
| Net profit | NOK 691K | -59% |
| Total assets | NOK 13,9M | +17% |
| Equity | NOK 4,8M | +17% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 407 | 10 420 | 13 954 | 21 115 | 25 296 |
| Staff expenses | −3 520 | −4 396 | −5 249 | −7 038 | −9 881 |
| EBITDA | 586 | 1 249 | 1 962 | 3 582 | 2 804 |
| Depreciation & amort. | −812 | −828 | −920 | −1 214 | −1 646 |
| EBIT | −225 | 422 | 1 042 | 2 368 | 1 158 |
| Net financials | −99 | −100 | −134 | −183 | −270 |
| Profit before tax | −324 | 322 | 907 | 2 185 | 888 |
| Tax | −70 | 74 | 200 | 481 | 197 |
| Net profit | −254 | 248 | 708 | 1 704 | 691 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 649 | 5 812 | 9 721 | 11 841 | 13 855 |
| Equity | 1 444 | 1 691 | 2 399 | 4 103 | 4 795 |
| Long-term debt | 2 399 | 2 193 | 3 332 | 2 724 | 3 548 |
| Short-term debt | 1 806 | 1 927 | 3 990 | 5 014 | 5 512 |
| Total debt | 4 205 | 4 121 | 7 322 | 7 738 | 9 060 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SR Deputy Member | Deputy Member | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Rogne Kveta | Deputy Member | 0 companies |
| Lars Jardar Gjeitsund Kveta | Chairman | 0 companies |