| Revenue | NOK 1,6M | +35% |
| EBITDA | NOK 18K | +132% |
| Net profit | NOK -41K | +74% |
| Total assets | NOK 1,2M | +21% |
| Equity | NOK -1,3M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 320 | 972 | 914 | 1 202 | 1 620 |
| Staff expenses | −86 | −379 | −615 | −392 | −556 |
| EBITDA | −62 | 37 | −473 | −57 | 18 |
| Depreciation & amort. | −6 | −17 | −20 | −67 | −59 |
| EBIT | −68 | 21 | −493 | −125 | −41 |
| Net financials | −7 | −1 | 2 | −37 | −0 |
| Profit before tax | −75 | 20 | −490 | −161 | −41 |
| Tax | −0 | 0 | −0 | −0 | −0 |
| Net profit | −75 | 20 | −490 | −161 | −41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 328 | 936 | 1 022 | 1 019 | 1 237 |
| Equity | −602 | −582 | −1 072 | −1 234 | −1 275 |
| Long-term debt | 0 | 538 | 835 | 1 601 | 1 601 |
| Short-term debt | 930 | 979 | 1 259 | 651 | 912 |
| Total debt | 930 | 1 517 | 2 095 | 2 252 | 2 512 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2012 |
KF Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elizabeth Jane Nisbet Huseby | Chief Executive Officer | 0 companies |
| Kristin Fossheim | Deputy Member | 0 companies |
| Nils Morten Huseby | Chairman | 0 companies |