| Revenue | NOK 49,4M | -16% |
| EBITDA | NOK 1,9M | -60% |
| Net profit | NOK 1,2M | -63% |
| Total assets | NOK 15,3M | -10% |
| Equity | NOK 5M | -14% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 547 | 39 940 | 54 719 | 58 671 | 49 416 |
| Staff expenses | −14 114 | −14 961 | −15 388 | −17 700 | −19 189 |
| EBITDA | 3 268 | 1 883 | 3 678 | 4 614 | 1 865 |
| Depreciation & amort. | −409 | −331 | −446 | −414 | −403 |
| EBIT | 2 859 | 1 552 | 3 232 | 4 200 | 1 463 |
| Net financials | 720 | 1 309 | 1 281 | 105 | 119 |
| Profit before tax | 3 578 | 2 862 | 4 513 | 4 304 | 1 582 |
| Tax | 787 | 638 | 995 | 947 | 348 |
| Net profit | 2 791 | 2 224 | 3 518 | 3 357 | 1 234 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 402 | 19 647 | 21 903 | 16 899 | 15 284 |
| Equity | 9 090 | 9 354 | 8 594 | 5 854 | 5 047 |
| Long-term debt | 0 | 0 | 292 | 0 | 0 |
| Short-term debt | 10 184 | 9 929 | 13 016 | 10 691 | 10 094 |
| Total debt | 10 313 | 10 293 | 13 308 | 11 045 | 10 237 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Deputy Member | Deputy Member | 2024 |
AS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RC Chief Executive Officer | Chief Executive Officer | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trym Berggren Bakken | Deputy Member | 0 companies |
| Rune Carlsen | Chief Executive Officer | 0 companies |
| Anders Sørlie | Chief Executive Officer | 0 companies |
| Marcus Virik | Board of Directors | 0 companies |
| Tom Erik Brekke | Chairman | 0 companies |
| Knut Tybring-Gjedde Morseth | Board of Directors | 0 companies |
| Jan Einar Rebne | Chairman | 0 companies |
| Runar Moss | Chairman | 0 companies |