| Revenue | NOK 3,5M | -9% |
| EBITDA | NOK 838K | -55% |
| Net profit | NOK 426K | -62% |
| Total assets | NOK 17,7M | -2% |
| Equity | NOK 14,3M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 806 | 3 200 | 4 849 | 4 409 | 4 311 | 3 249 | 5 429 | 3 201 | 3 461 | 4 359 | 6 909 | 3 801 | 3 476 |
| Staff expenses | −971 | −1 240 | −1 997 | −2 139 | −2 390 | −1 827 | −1 162 | −1 270 | −1 537 | −1 927 | −1 461 | −716 | −942 |
| EBITDA | 1 215 | 1 142 | 1 730 | 1 307 | 964 | 748 | 3 643 | 499 | 633 | 1 521 | 4 209 | 1 876 | 838 |
| Depreciation & amort. | −255 | −263 | −197 | −197 | −197 | −194 | −97 | −515 | −517 | −525 | −394 | −459 | −460 |
| EBIT | 961 | 879 | 1 532 | 1 109 | 767 | 554 | 3 546 | −16 | 115 | 996 | 3 814 | 1 418 | 378 |
| Net financials | −119 | −74 | −84 | −70 | −47 | −38 | 397 | −66 | −113 | 52 | −202 | 25 | 169 |
| Profit before tax | 842 | 805 | 1 448 | 1 040 | 720 | 517 | 3 943 | −82 | 2 | 1 048 | 3 612 | 1 442 | 547 |
| Tax | 237 | 200 | 121 | 242 | 161 | 106 | 761 | −18 | 1 | 213 | 795 | 316 | 121 |
| Net profit | 605 | 605 | 1 327 | 798 | 558 | 410 | 3 182 | −64 | 2 | 835 | 2 818 | 1 126 | 426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 803 | 7 865 | 8 374 | 8 702 | 9 031 | 8 721 | 15 836 | 16 404 | 16 294 | 17 423 | 16 590 | 18 010 | 17 722 |
| Equity | 2 247 | 2 852 | 4 179 | 4 977 | 5 535 | 5 946 | 9 128 | 9 064 | 9 066 | 9 901 | 12 718 | 13 845 | 14 271 |
| Long-term debt | 5 150 | 4 506 | 3 451 | 3 054 | 2 779 | 2 510 | 6 520 | 7 169 | 6 836 | 6 365 | 3 058 | 2 972 | 2 849 |
| Short-term debt | 406 | 507 | 744 | 671 | 717 | 266 | 187 | 171 | 392 | 1 157 | 813 | 1 193 | 602 |
| Total debt | 5 556 | 5 013 | 4 194 | 3 725 | 3 496 | 2 776 | 6 708 | 7 340 | 7 228 | 7 522 | 3 872 | 4 165 | 3 451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2012 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lill-Beate Mortensen | Deputy Member | 0 companies |
| Asle Idrupsen | Chief Executive Officer | 0 companies |