| Revenue | NOK 0 | — |
| EBITDA | NOK -55K | -42% |
| Net profit | NOK -33K | -124% |
| Total assets | NOK 1,4M | -14% |
| Equity | NOK 1,3M | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 806 | 4 | 0 | 0 | 0 | 0 | 0 | 26 | 10 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 663 | −47 | −47 | −26 | −24 | −25 | −28 | −2 | −25 | −25 | −39 | −30 | −39 | −55 |
| Depreciation & amort. | −50 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 613 | −62 | −47 | −26 | −24 | −25 | −28 | −2 | −25 | −25 | −39 | −30 | −39 | −55 |
| Net financials | 7 | 112 | 82 | 65 | 15 | 7 | 5 | 7 | 3 | 9 | 377 | 220 | 19 | 14 |
| Profit before tax | 4 620 | 50 | 36 | 39 | −8 | −18 | −22 | 5 | −22 | −16 | 338 | 191 | −19 | −41 |
| Tax | 1 643 | −23 | 9 | −43 | −25 | −24 | −451 | 1 | −5 | −4 | −9 | 8 | −4 | −8 |
| Net profit | 2 977 | 73 | 26 | 82 | 16 | 6 | 428 | 4 | −18 | −13 | 347 | 183 | −15 | −33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 160 | 6 440 | 4 698 | 4 368 | 3 420 | 2 799 | 2 405 | 2 159 | 1 891 | 1 678 | 1 825 | 1 858 | 1 645 | 1 411 |
| Equity | 3 557 | 3 630 | 3 156 | 3 238 | 2 255 | 1 977 | 2 155 | 1 909 | 1 691 | 1 478 | 1 675 | 1 658 | 1 443 | 1 309 |
| Long-term debt | 2 896 | 2 554 | 857 | 671 | 546 | 446 | 0 | 0 | 0 | 0 | 0 | −0 | 2 | −0 |
| Short-term debt | 706 | 255 | 685 | 459 | 619 | 377 | 250 | 250 | 200 | 200 | 150 | 200 | 200 | 101 |
| Total debt | 3 603 | 2 809 | 1 542 | 1 129 | 1 165 | 822 | 250 | 250 | 200 | 200 | 150 | 200 | 202 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Flaaten | Chief Executive Officer | 0 companies |